| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.3 | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | −4.2% | |
| Cost of revenue | 1.4 | 1.5 | 1.2 | 1.1 | 1.0 | 0.9 | 0.8 | −7.2% | |
| Gross profit | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | −4.8% | |
| Research & development | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +0.4% | |
| Selling, general & administrative | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | — | — | |
| Selling & marketing | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | — | — | |
| Operating expenses | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | −1.6% | |
| Operating income | 0.1 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | −18.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +60.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +79.2% | |
| Other income / expense | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | −25.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −16.4% | |
| Net income | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −27.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.19 | 2.21 | 0.15 | 0.95 | 2.04 | 2.73 | 2.02 | −26.0% | |
| EPS, diluted (per share) | 1.17 | 2.09 | 0.14 | 0.88 | 1.90 | 2.65 | 1.97 | −25.7% | |
| EBITDA | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | −10.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 60,876,480 | 60,717,446 | 60,004,707 | 56,170,658 | 54,817,000 | 52,234,730 | — | — | |
| Weighted average diluted shares (shares) | 61,818,593 | 64,231,637 | 62,760,197 | 60,231,627 | 58,606,000 | 53,107,946 | — | — | |
| Gross margin | 33.2% | 34.7% | 39.4% | 44.3% | 50.8% | 54.0% | 53.6% | −0.4 pts | |
| Operating margin | 5.3% | 6.7% | 1.2% | 4.0% | 7.8% | 10.4% | 8.9% | −1.5 pts | |
| Net margin | 3.5% | 6.0% | 0.4% | 2.7% | 5.8% | 7.4% | 5.6% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.