| Reported currency millions | FY2021 · GBP | FY2022 · GBP | FY2023 · GBP | FY2024 · GBP | FY2025 · USD | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 109.0 | 15.6 | 65.4 | 109.6 | 0.0 | 29.6 | — | |
| Cost of revenue | 20.1 | 7.7 | 13.7 | 16.8 | 0.0 | 3.6 | — | |
| Gross profit | 88.8 | 8.0 | 51.7 | 92.8 | 0.0 | 26.1 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 20.3 | 0.0 | 12.6 | 18.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 2.9 | 2.6 | 5.4 | 0.0 | — | — | |
| Operating expenses | 3,355.5 | (622.0) | 13.4 | (31.3) | 3.9 | — | — | |
| Operating income | (3,266.7) | 630.0 | 47.1 | 124.1 | (3.9) | 22.5 | +677.4% | |
| Interest expense | 9.5 | 7.7 | 6.7 | 11.3 | 0.0 | — | — | |
| Interest income | 14.7 | 15.6 | 9.0 | 17.6 | 9.4 | 7.2 | −23.6% | |
| Other income / expense | 12.3 | 0.0 | 0.3 | 7.8 | 9.4 | — | — | |
| Pre-tax income | (3,254.3) | 630.0 | 47.4 | 131.9 | 5.5 | 27.6 | +398.6% | |
| Income tax | 1.4 | 0.4 | 0.6 | 0.9 | 0.0 | 0.3 | — | |
| Net income | (3,255.8) | 629.6 | 46.8 | 130.9 | 5.5 | 27.3 | +393.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (48.91) | 9.23 | 0.70 | 1.96 | 0.19 | 0.49 | +155.6% | |
| EPS, diluted (per share) | (48.91) | 8.73 | 0.66 | 1.86 | 0.19 | 0.46 | +139.8% | |
| EBITDA | (3,243.1) | 641.2 | 57.6 | 146.2 | 8.7 | 23.3 | +168.2% | |
| Depreciation & amortization | 1.7 | 3.5 | 3.2 | 3.0 | 3.1 | — | — | |
| Weighted average shares (shares) | 66,557,294 | 68,184,833 | 67,287,929 | 66,543,318 | 29,333,334 | — | — | |
| Weighted average diluted shares (shares) | 69,922,762 | 72,140,033 | 71,264,958 | 70,220,553 | 29,333,334 | — | — | |
| Gross margin | 81.5% | 51.0% | 79.1% | 84.7% | — | 87.9% | — | |
| Operating margin | −2,997.2% | 4,030.3% | 72.1% | 113.2% | — | 75.8% | — | |
| Net margin | −2,987.2% | 4,027.4% | 71.6% | 119.5% | — | 92.1% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2025-12-31 and uses four consecutive reported quarters.
