| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61.8 | 49.2 | 54.4 | 64.6 | 55.2 | 58.7 | 56.9 | −3.1% | |
| Cost of revenue | 44.6 | 33.1 | 35.5 | 42.7 | 36.4 | 40.2 | 38.1 | −5.3% | |
| Gross profit | 17.2 | 16.1 | 18.8 | 21.9 | 18.9 | 18.5 | 18.8 | +1.7% | |
| Research & development | 2.8 | 2.9 | 3.1 | 3.1 | 3.0 | 3.3 | 3.4 | +5.2% | |
| Selling, general & administrative | 15.8 | 14.6 | 15.8 | 16.9 | 17.8 | 18.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 18.6 | 17.5 | 18.9 | 20.1 | 20.7 | 21.6 | 21.9 | +1.2% | |
| Operating income | (1.4) | (1.4) | (0.0) | 1.9 | (1.9) | (3.1) | (3.0) | +2.1% | |
| Interest expense | 0.2 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 0.6 | +61.1% | |
| Interest income | 0.6 | 0.6 | 0.7 | 1.5 | 2.0 | 1.9 | — | — | |
| Other income / expense | 0.4 | 2.0 | 2.0 | 2.9 | 1.5 | 1.4 | — | — | |
| Pre-tax income | (1.1) | 0.7 | 1.9 | 4.7 | (0.4) | (1.7) | (1.4) | +18.3% | |
| Income tax | 0.4 | 0.4 | 0.1 | (0.5) | (0.1) | (1.6) | (0.7) | +57.0% | |
| Net income | (1.4) | 0.7 | 1.9 | 5.2 | (0.3) | (0.1) | (0.7) | −649.5% | |
| Discontinued operations | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.36) | 0.06 | 0.21 | 0.56 | (0.04) | (0.01) | (0.07) | −627.6% | |
| EPS, diluted (per share) | (0.35) | 0.06 | 0.21 | 0.55 | (0.04) | (0.01) | (0.07) | −627.6% | |
| EBITDA | 0.3 | 2.1 | 3.2 | 5.9 | 0.6 | (0.6) | (2.1) | −251.0% | |
| Depreciation & amortization | 1.1 | 1.0 | 0.9 | 0.9 | 0.8 | 0.7 | 0.3 | −54.6% | |
| Weighted average shares (shares) | 4,056,000 | 4,129,333 | 8,522,000 | 8,762,000 | 9,041,000 | 9,297,000 | — | — | |
| Weighted average diluted shares (shares) | 4,098,000 | 4,207,000 | 8,556,000 | 8,942,000 | 9,041,000 | 9,297,000 | — | — | |
| Gross margin | 27.8% | 32.8% | 34.6% | 33.9% | 34.1% | 31.5% | 33.1% | +1.6 pts | |
| Operating margin | −2.3% | −2.8% | −0.1% | 2.9% | −3.4% | −5.3% | −5.3% | −0.1 pts | |
| Net margin | −2.3% | 1.4% | 3.5% | 8.0% | −0.6% | −0.2% | −1.2% | −1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
