| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 226.2 | 1,013.8 | 230.6 | 274.3 | 863.8 | 347.1 | −59.8% | |
| Cost of revenue | 30.0 | 15.5 | 37.6 | 34.4 | 62.3 | 43.4 | −30.4% | |
| Gross profit | 196.2 | 1,013.8 | 193.0 | 239.9 | 863.8 | 303.8 | −64.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.4 | 1.5 | 1.7 | 1.5 | 1.5 | 1.6 | +8.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.7 | 1.6 | 1.7 | 1.6 | 1.8 | (481.8) | −26246.9% | |
| Operating income | 242.6 | 1,012.2 | (578.4) | 226.3 | 924.2 | 785.6 | −15.0% | |
| Interest expense | 18.2 | 15.5 | 24.6 | 56.7 | 62.3 | 63.8 | +2.4% | |
| Interest income | 35.7 | 32.1 | 34.2 | 46.5 | 54.2 | 79.9 | +47.3% | |
| Other income / expense | (18.2) | (15.5) | (24.6) | (56.6) | (62.3) | (63.8) | −2.3% | |
| Pre-tax income | 224.5 | 1,012.2 | (603.0) | 169.6 | 861.9 | 721.8 | −16.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 224.5 | 1,012.2 | (603.0) | 169.6 | 861.9 | 721.8 | −16.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.45 | 6.52 | (3.82) | 1.07 | 5.37 | 4.50 | −16.2% | |
| EPS, diluted (per share) | 1.45 | 6.52 | (3.82) | 1.07 | 5.37 | 4.50 | −16.2% | |
| EBITDA | 242.6 | 1,027.9 | (578.4) | 226.3 | 924.2 | 785.6 | −15.0% | |
| Depreciation & amortization | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 154,965,651 | 155,240,307 | 157,845,829 | 158,541,873 | 160,369,635 | 160,369,635 | +0.0% | |
| Weighted average diluted shares (shares) | 154,965,651 | 155,240,307 | 157,845,829 | 158,541,873 | 160,369,635 | 160,369,635 | +0.0% | |
| Gross margin | 86.8% | 100.0% | 83.7% | 87.5% | 100.0% | 87.5% | −12.5 pts | |
| Operating margin | 107.3% | 99.8% | −250.8% | 82.5% | 107.0% | 226.3% | +119.3 pts | |
| Net margin | 99.3% | 99.8% | −261.5% | 61.8% | 99.8% | 207.9% | +108.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.