| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.5 | 0.1 | 0.4 | 1.7 | 0.2 | −85.9% | |
| Cash & short-term investments | 0.0 | 0.5 | 0.1 | 0.4 | 1.7 | 0.2 | −85.9% | |
| Receivables | 0.2 | 0.8 | 7.5 | 7.4 | 0.0 | 8.5 | +17599.6% | |
| Inventory | 3.0 | 16.0 | 6.0 | 1.5 | 0.0 | 0.0 | — | |
| Total current assets | 3.4 | 17.7 | 14.5 | 9.8 | 11.0 | 9.1 | −17.9% | |
| Property, plant & equipment | 0.2 | 0.3 | 0.1 | 0.2 | 2.2 | 1.5 | −31.8% | |
| Goodwill & intangibles | — | 0.0 | 0.0 | 0.0 | 2.1 | 1.3 | −39.8% | |
| Long-term investments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 4.0 | 18.3 | 14.7 | 10.1 | 15.4 | 11.9 | −22.9% | |
| Payables | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | +72.5% | |
| Short-term debt | 1.8 | 14.1 | 11.3 | 1.9 | 0.2 | 0.6 | +306.6% | |
| Total current liabilities | 5.0 | 17.9 | 12.2 | 2.4 | 0.9 | 1.3 | +52.3% | |
| Long-term debt | 0.3 | 0.4 | 0.7 | 0.6 | 0.6 | 0.6 | −4.2% | |
| Total debt | 2.1 | 14.8 | 12.2 | 2.7 | 2.5 | 1.2 | −50.9% | |
| Net debt | 2.1 | 14.3 | 12.1 | 2.3 | 0.8 | 1.0 | +19.6% | |
| Deferred revenue | — | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 5.3 | 18.4 | 12.9 | 3.2 | 2.8 | 2.5 | −9.4% | |
| Total equity | (1.3) | (0.2) | 1.8 | 6.9 | 12.6 | 9.4 | −25.9% | |
| Retained earnings | (1.6) | (0.4) | 0.4 | 0.5 | (4.7) | (8.3) | −78.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.