| USD millions | FY2024 | FY2025 |
|---|---|---|
| Depreciation & amortization | 0.4 | 1.2 |
| Change in working capital | 4.6 | 9.6 |
| Operating cash flow | (20.4) | (41.6) |
| Capital expenditure | (3.5) | (2.4) |
| Dividends paid | 0.0 | 0.0 |
| Free cash flow | (23.9) | (44.0) |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.