| SGD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +3.3% | |
| Cost of revenue | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −1.6% | |
| Gross profit | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | +78.7% | |
| Research & development | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | −6.0% | |
| Selling, general & administrative | 0.2 | 0.8 | 0.8 | 1.3 | 4.4 | +246.2% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +21.5% | |
| Operating expenses | 0.6 | 1.2 | 1.1 | 1.6 | 4.6 | +178.1% | |
| Operating income | (0.6) | (1.2) | (1.1) | (1.6) | (4.6) | −177.6% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −60.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.1 | (0.0) | 0.1 | (0.1) | −177.5% | |
| Pre-tax income | (0.5) | (1.1) | (1.1) | (1.5) | (4.7) | −209.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Net income | (0.5) | (1.1) | (1.1) | (1.6) | (4.7) | −199.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.20) | (0.43) | (0.41) | (0.57) | (1.84) | −220.8% | |
| EPS, diluted (per share) | (0.20) | (0.43) | (0.41) | (0.57) | (1.84) | −220.8% | |
| EBITDA | (0.5) | (1.1) | (1.0) | (1.4) | (4.6) | −219.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −13.4% | |
| Weighted average shares (shares) | 2,562,500 | 2,562,500 | 2,718,750 | 2,718,750 | 2,558,938 | −5.9% | |
| Weighted average diluted shares (shares) | 2,562,500 | 2,562,500 | 2,718,750 | 2,718,750 | 2,558,938 | −5.9% | |
| Gross margin | 39.4% | 35.3% | 36.3% | −6.3% | −1.3% | +5.0 pts | |
| Operating margin | −944.8% | −2,077.4% | −1,060.1% | −3,404.9% | −9,154.6% | −5749.8 pts | |
| Net margin | −888.3% | −1,933.8% | −1,111.0% | −3,229.5% | −9,366.8% | −6137.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in SGD; the shares trade in USD.