| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | — | |
| Cash & short-term investments | 0.7 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | — | |
| Receivables | 4.9 | 11.0 | 7.1 | 6.2 | 16.0 | 26.9 | +67.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 5.6 | 11.0 | 7.1 | 7.4 | 16.0 | 27.7 | +73.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 454.4 | 456.2 | 539.4 | 537.3 | 512.2 | 440.6 | −14.0% | |
| Total assets | 460.0 | 467.2 | 546.5 | 544.8 | 528.2 | 468.3 | −11.3% | |
| Payables | 0.0 | 13.2 | 0.0 | 6.5 | 0.0 | 14.7 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.1 | 16.1 | 1.5 | 7.3 | 0.7 | 29.5 | +3999.9% | |
| Long-term debt | 192.5 | 199.1 | 230.2 | 221.1 | 209.1 | 196.3 | −6.1% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 196.3 | — | |
| Net debt | (0.7) | 0.0 | 0.0 | (1.3) | 0.0 | 196.3 | — | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 193.6 | 215.2 | 232.2 | 228.4 | 216.6 | 228.3 | +5.4% | |
| Total equity | 266.3 | 251.9 | 314.3 | 316.4 | 311.6 | 240.1 | −23.0% | |
| Retained earnings | (31.6) | (22.8) | 2.2 | 4.3 | (0.4) | (68.7) | −16696.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
