| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | โ | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.5 | 0.0 | โ99.8% | |
| Gross profit | 5.2 | 0.0 | 0.0 | 0.0 | 0.0 | (8.5) | 0.2 | +102.5% | |
| Research & development | 6.9 | 8.5 | 15.8 | 7.2 | 0.8 | 0.4 | 2.2 | +505.8% | |
| Selling, general & administrative | 6.1 | 6.1 | 7.1 | 5.7 | 5.0 | 3.7 | โ | โ | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Operating expenses | 13.0 | 12.8 | 31.8 | 12.9 | 5.7 | 4.1 | 14.8 | +262.4% | |
| Operating income | (7.8) | (12.8) | (31.8) | (12.9) | (5.7) | (12.6) | (14.8) | โ17.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.4 | 0.2 | 0.1 | โ | โ | |
| Other income / expense | 0.4 | 0.0 | 0.2 | 0.4 | 0.2 | 0.1 | โ | โ | |
| Pre-tax income | (7.4) | (12.8) | (31.6) | (12.5) | (5.6) | (12.5) | (14.4) | โ15.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Net income | (7.4) | (12.8) | (31.6) | (12.5) | (5.6) | (12.5) | 10.6 | +184.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | (1,415.85) | (926.01) | (1,785.33) | (461.04) | (86.92) | (25.99) | (27.33) | โ5.1% | |
| EPS, diluted (per share) | (1,415.85) | (926.01) | (1,785.33) | (461.04) | (86.92) | (25.99) | (27.33) | โ5.1% | |
| EBITDA | (7.6) | (12.7) | (23.0) | (12.5) | (5.6) | (12.5) | (14.8) | โ18.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +242.5% | |
| Weighted average shares (shares) | 5,192 | 13,788 | 17,704 | 27,205 | 64,147 | 481,587 | โ | โ | |
| Weighted average diluted shares (shares) | 5,192 | 13,788 | 17,704 | 27,205 | 64,147 | 481,587 | โ | โ | |
| Gross margin | 100.0% | โ | โ | โ | โ | โ | 91.8% | โ | |
| Operating margin | โ148.8% | โ | โ | โ | โ | โ | โ6,521.3% | โ | |
| Net margin | โ140.5% | โ | โ | โ | โ | โ | 4,651.8% | โ |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.