| Reported currency millions | FY2020 · USD | FY2021 · CAD | FY2022 · CAD | FY2023 · CAD | FY2024 · CAD | FY2025 · CAD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 1.3 | 0.7 | 1.2 | 1.5 | 4.9 | +228.6% | |
| Cost of revenue | 0.3 | 0.8 | 0.5 | 1.4 | 1.0 | 3.2 | +214.8% | |
| Gross profit | 0.4 | 0.5 | 0.2 | (0.2) | 0.5 | 1.7 | +257.3% | |
| Research & development | 0.6 | 2.1 | 2.1 | 1.6 | 2.5 | 2.4 | −4.4% | |
| Selling, general & administrative | — | 7.5 | 8.2 | 10.3 | 7.8 | 7.4 | −5.5% | |
| Selling & marketing | — | 3.5 | 3.3 | 3.0 | 1.5 | 2.0 | +32.4% | |
| Operating expenses | 1.8 | 9.7 | 10.3 | 11.9 | 10.3 | 10.8 | +5.2% | |
| Operating income | (1.4) | (9.2) | (10.1) | (12.1) | (9.8) | (9.1) | +7.3% | |
| Interest expense | 0.1 | 0.1 | 0.5 | 0.7 | 0.3 | 0.3 | +1.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +47.0% | |
| Other income / expense | — | (0.1) | (0.5) | 2.8 | 2.4 | (0.5) | −123.1% | |
| Pre-tax income | (2.6) | (9.3) | (10.6) | (9.3) | (7.4) | (9.6) | −29.4% | |
| Income tax | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.6) | (9.3) | (10.5) | (9.3) | (7.4) | (9.6) | −29.4% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (1,261.95) | (3,091.20) | (3,025.05) | (478.80) | (188.79) | (15.78) | +91.6% | |
| EPS, diluted (per share) | (1,261.95) | (3,091.20) | (3,025.05) | (478.80) | (188.79) | (15.78) | +91.6% | |
| EBITDA | (1.4) | (9.1) | (9.7) | (7.6) | (5.9) | (8.3) | −40.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.3 | 1.0 | 1.3 | 1.1 | −15.4% | |
| Weighted average shares (shares) | 2,098 | 3,012 | 3,477 | 19,439 | 39,387 | 610,169 | +1449.2% | |
| Weighted average diluted shares (shares) | 2,098 | 3,012 | 3,477 | 19,439 | 39,387 | 610,169 | +1449.2% | |
| Gross margin | 59.3% | 37.4% | 25.6% | −15.5% | 32.3% | 35.2% | +2.8 pts | |
| Operating margin | −223.8% | −721.3% | −1,398.6% | −980.6% | −651.4% | −183.7% | +467.7 pts | |
| Net margin | −410.3% | −730.2% | −1,458.1% | −753.9% | −494.4% | −194.8% | +299.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
