| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 66.0 | 31.9 | 12.4 | (53.6) | 90.2 | (15.0) | −116.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 2.7 | 15.5 | (4.4) | 1.8 | (21.3) | (1.4) | +93.3% | |
| Operating cash flow | (1.0) | 39.3 | 38.7 | 123.1 | (5.1) | 46.3 | +1004.9% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | (43.4) | (44.4) | (41.1) | (40.6) | (34.9) | (39.6) | −13.6% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 1.1 | (39.3) | (41.1) | (122.0) | 4.8 | (44.6) | −1038.2% | |
| Free cash flow | (1.0) | 39.3 | 38.7 | 123.1 | (5.1) | 46.3 | +1004.9% | |
| Net change in cash | 0.0 | (0.0) | (0.0) | 1.1 | (0.4) | 1.7 | +563.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.