| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 2.0 | 18.1 | 123.1 | 133.5 | +8.4% | |
| Cost of revenue | 0.0 | 0.0 | (0.2) | 0.0 | 0.0 | 145.3 | — | — | |
| Gross profit | 0.0 | 0.0 | 0.2 | 2.0 | 18.1 | (22.2) | — | — | |
| Research & development | 2.5 | 1.7 | 2.7 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 4.1 | 7.7 | 11.9 | 23.8 | 29.7 | 3.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 6.5 | 9.4 | 14.5 | 23.8 | 29.7 | 33.6 | 108.4 | +223.0% | |
| Operating income | (6.5) | (9.4) | (14.3) | (21.8) | (11.5) | (55.7) | (43.1) | +22.7% | |
| Interest expense | 0.0 | 0.0 | 7.8 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.3 | 0.7 | 0.7 | 1.0 | 0.1 | — | — | |
| Other income / expense | (5.8) | 2.3 | (7.8) | (1.1) | (3.2) | 42.6 | — | — | |
| Pre-tax income | (12.3) | (7.2) | (22.1) | (22.9) | (14.7) | (13.2) | (45.3) | −244.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.3 | 22.5 | +208.0% | |
| Net income | (12.3) | (7.2) | (22.1) | (22.9) | (14.7) | (22.4) | (68.9) | −207.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (7.47) | (1.43) | (7.23) | (4.38) | (2.38) | (1.57) | (3.50) | −123.0% | |
| EPS, diluted (per share) | (7.47) | (1.43) | (7.23) | (4.38) | (2.38) | (1.57) | (4.34) | −176.3% | |
| EBITDA | 0.0 | (9.4) | (22.3) | (22.4) | (11.0) | (55.4) | (43.0) | +22.4% | |
| Depreciation & amortization | 6.5 | 0.0 | (0.2) | 0.4 | 0.5 | 0.3 | 0.2 | −32.0% | |
| Weighted average shares (shares) | 1,651,418 | 4,846,962 | 5,334,075 | 5,229,477 | 6,183,397 | 14,285,097 | — | — | |
| Weighted average diluted shares (shares) | 1,651,418 | 4,846,962 | 5,334,075 | 5,229,477 | 6,183,397 | 142,850,970 | — | — | |
| Gross margin | — | — | — | 100.0% | 100.0% | −18.0% | — | — | |
| Operating margin | — | — | — | −1,069.0% | −63.5% | −45.3% | −32.3% | +13.0 pts | |
| Net margin | — | — | — | −1,122.2% | −81.0% | −18.2% | −51.6% | −33.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
