| Reported currency billions | FY2021 · CAD | FY2022 · CAD | FY2023 · CAD | FY2024 · CAD | FY2025 · CAD | FY2026 · CAD | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.0 | 7.6 | 10.0 | 10.0 | 7.8 | 8.4 | 6.8 | −19.9% | |
| Cost of revenue | 4.5 | 5.5 | 7.5 | 7.3 | 6.1 | 6.6 | 5.3 | −18.9% | |
| Gross profit | 1.5 | 2.1 | 2.5 | 2.6 | 1.8 | 1.9 | 1.4 | −23.4% | |
| Research & development | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | −23.2% | |
| Selling, general & administrative | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | — | — | |
| Operating expenses | 0.8 | 0.9 | 1.1 | 1.2 | 1.2 | 1.3 | 1.0 | −24.3% | |
| Operating income | 0.6 | 1.2 | 1.4 | 1.4 | 0.6 | 0.6 | 0.5 | −21.5% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −27.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.2% | |
| Other income / expense | (0.2) | (0.1) | (0.2) | (0.2) | (0.4) | (0.3) | — | — | |
| Pre-tax income | 0.5 | 1.1 | 1.2 | 1.2 | 0.2 | 0.4 | 0.1 | −67.2% | |
| Income tax | 0.1 | 0.3 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | +42.0% | |
| Net income | 0.4 | 0.8 | 0.9 | 0.7 | (0.2) | 0.3 | 0.1 | −71.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (0.2) | (0.3) | (0.1) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.16 | 9.57 | 10.88 | 9.63 | (2.89) | 3.99 | 1.14 | −71.3% | |
| EPS, diluted (per share) | 4.10 | 9.31 | 10.67 | 9.47 | (2.89) | 3.96 | 1.12 | −71.8% | |
| EBITDA | 0.8 | 1.4 | 1.6 | 1.8 | 0.8 | 1.0 | 0.8 | −19.2% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.3 | −27.3% | |
| Weighted average shares (shares) | 87,519,856 | 82,973,284 | 79,382,008 | 77,166,505 | 73,661,874 | 73,134,185 | — | — | |
| Weighted average diluted shares (shares) | 88,604,984 | 85,259,520 | 80,946,102 | 78,523,790 | 74,586,221 | 73,896,505 | — | — | |
| Gross margin | 24.7% | 27.9% | 24.9% | 26.4% | 22.7% | 22.4% | 21.4% | −1.0 pts | |
| Operating margin | 10.9% | 15.5% | 13.6% | 14.1% | 7.0% | 7.3% | 7.2% | −0.1 pts | |
| Net margin | 6.1% | 10.4% | 8.6% | 7.5% | −2.7% | 3.5% | 1.2% | −2.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-07-31 and uses four consecutive reported quarters.
