| USD millions | FY2020 | FY2022 | FY2023 | FY2023 | FY2025 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8 | 3.7 | 6.1 | 21.9 | 16.6 | 11.2 | 9.7 | −13.1% | |
| Cost of revenue | 2.6 | 2.0 | — | 22.1 | 13.4 | 8.6 | 7.9 | −7.1% | |
| Gross profit | 2.2 | 1.7 | 2.7 | 6.0 | (3.9) | (4.3) | (4.3) | −1.2% | |
| Research & development | 1.2 | 1.0 | 0.6 | 1.0 | 0.0 | — | — | — | |
| Operating expenses | 8.2 | 23.4 | 163.7 | 51.9 | 38.0 | 33.2 | 41.9 | +26.1% | |
| Operating income | (6.0) | (19.7) | (157.7) | (30.0) | (21.4) | (22.0) | (32.1) | −46.1% | |
| Interest expense | 0.3 | 0.0 | 0.0 | 1.2 | 0.0 | — | — | — | |
| Pre-tax income | (5.8) | — | — | (23.3) | (9.3) | (21.5) | (32.3) | −50.4% | |
| Income tax | 0.0 | (0.0) | 0.2 | 0.0 | 0.2 | 0.0 | 0.0 | +50.0% | |
| Net income | (5.8) | (17.3) | (192.8) | (23.3) | (9.5) | (21.5) | (32.3) | −50.4% | |
| EPS, basic (per share) | — | (0.58) | (20.36) | (1.93) | (4.78) | (7.37) | (7.29) | +1.0% | |
| EPS, diluted (per share) | — | (0.58) | (20.36) | (1.93) | (4.78) | (7.37) | (7.29) | +1.0% | |
| EBITDA | (5.0) | (14.0) | (129.4) | (23.8) | (14.3) | (15.1) | (26.1) | −72.4% | |
| Depreciation & amortization | 1.0 | 5.7 | 28.3 | 6.2 | 7.1 | 6.9 | 6.1 | −11.8% | |
| Weighted average shares (shares) | — | 30,862,508 | 9,470,630 | 12,129,302 | 1,980,163 | 2,914,607 | — | — | |
| Weighted average diluted shares (shares) | — | 30,862,508 | 9,470,630 | 12,129,302 | 1,980,163 | 2,914,607 | — | — | |
| Gross margin | 46.4% | 45.6% | 43.8% | 27.2% | −23.4% | −38.0% | −44.3% | −6.3 pts | |
| Operating margin | −123.0% | −530.1% | −2,594.3% | −136.9% | −128.9% | −196.8% | −330.8% | −134.1 pts | |
| Net margin | −119.2% | −464.8% | −3,172.6% | −106.5% | −57.0% | −192.1% | −332.5% | −140.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
