| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 17.1 | 3.6 | 24.0 | 71.6 | 40.7 | 56.9 | +39.8% | |
| Cost of revenue | 0.1 | 16.1 | 3.5 | 23.5 | 69.2 | 36.5 | 54.2 | +48.2% | |
| Gross profit | 0.1 | 1.0 | 0.1 | 0.5 | 2.4 | 4.2 | 2.7 | −34.7% | |
| Research & development | 0.9 | 1.3 | 0.6 | 0.4 | 0.9 | 2.6 | 2.0 | −22.7% | |
| Selling, general & administrative | 4.1 | 6.9 | 7.8 | 12.2 | 6.7 | — | — | — | |
| Selling & marketing | 0.6 | 1.4 | 0.4 | 3.3 | 2.0 | — | — | — | |
| Operating expenses | 5.0 | 8.2 | 8.3 | 12.6 | 7.6 | 6.5 | 5.4 | −16.3% | |
| Operating income | (4.9) | (7.2) | (8.2) | (12.1) | (5.2) | (2.3) | (2.7) | −16.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Interest income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −18.6% | |
| Other income / expense | (0.0) | 0.1 | (0.0) | (0.1) | 0.1 | — | — | — | |
| Pre-tax income | (4.9) | (7.1) | (8.2) | (12.2) | (5.1) | (2.2) | (2.7) | −24.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (4.6) | (6.5) | (9.5) | (11.4) | (5.1) | (2.2) | (2.7) | −24.7% | |
| Discontinued operations | 0.0 | 0.0 | (1.5) | 0.8 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (3.28) | (4.08) | (5.70) | (4.38) | (0.77) | (0.23) | (0.35) | −52.0% | |
| EPS, diluted (per share) | (3.28) | (4.08) | (5.70) | (4.38) | (0.77) | (0.23) | (0.35) | −52.0% | |
| EBITDA | (4.7) | (6.5) | (7.5) | (11.7) | (3.9) | (0.2) | (0.7) | −211.2% | |
| Depreciation & amortization | 0.2 | 0.6 | 0.7 | 0.5 | 1.1 | 2.1 | 1.9 | −10.8% | |
| Weighted average shares (shares) | 1,418,601 | 1,597,094 | 1,663,459 | 2,597,077 | 6,610,842 | 9,643,617 | — | — | |
| Weighted average diluted shares (shares) | 1,418,601 | 1,597,094 | 1,663,459 | 2,597,077 | 6,610,842 | 9,643,617 | — | — | |
| Gross margin | 53.7% | 5.6% | 3.7% | 2.0% | 3.4% | 10.2% | 4.8% | −5.4 pts | |
| Operating margin | −2,775.7% | −42.4% | −224.8% | −50.6% | −7.2% | −5.7% | −4.7% | +0.9 pts | |
| Net margin | −2,654.2% | −38.2% | −260.4% | −47.5% | −7.1% | −5.4% | −4.8% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2025-12-31 and uses four consecutive reported quarters.
