| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.3 | 14.9 | 23.9 | 25.0 | 25.4 | 1.4 | 1.4 | +4.7% | |
| Cost of revenue | 5.4 | 8.5 | 15.8 | 15.4 | 14.3 | 0.8 | 0.8 | −1.4% | |
| Gross profit | 3.9 | 6.4 | 8.1 | 9.6 | 11.1 | 0.6 | 0.7 | +12.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 3.9 | 6.8 | 9.5 | 9.5 | 10.7 | 4.2 | — | — | |
| Selling & marketing | 1.2 | 0.5 | 1.0 | 0.8 | 0.7 | 0.0 | — | — | |
| Operating expenses | 3.9 | 7.2 | 9.8 | 9.7 | 11.0 | 4.2 | — | — | |
| Operating income | (0.0) | (0.8) | (1.8) | (0.2) | 0.1 | (3.6) | (4.5) | −25.2% | |
| Interest expense | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.5 | 0.6 | 0.9 | — | — | |
| Other income / expense | 0.2 | 0.6 | (2.7) | 0.5 | 0.5 | 0.9 | — | — | |
| Pre-tax income | 0.2 | (0.1) | (4.4) | 0.3 | 0.6 | (2.7) | (3.6) | −31.0% | |
| Income tax | 0.0 | (0.4) | 0.0 | 0.0 | 0.0 | (1.9) | 1.5 | +181.5% | |
| Net income | 0.2 | 0.3 | (4.4) | 0.4 | 0.5 | 19.2 | 17.9 | −6.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.1 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.10) | 0.04 | (0.64) | 0.06 | 0.08 | 2.64 | 1.70 | −35.5% | |
| EPS, diluted (per share) | (0.10) | 0.03 | (0.64) | 0.05 | 0.07 | 2.64 | 1.60 | −39.3% | |
| EBITDA | 1.4 | 1.3 | (3.0) | 1.7 | 2.0 | (2.7) | (4.2) | −55.7% | |
| Depreciation & amortization | 1.0 | 1.3 | 1.2 | 1.3 | 1.4 | 0.0 | 0.0 | +6.4% | |
| Weighted average shares (shares) | 3,213,156 | 5,075,716 | 6,775,140 | 6,841,094 | 6,931,399 | 7,273,110 | — | — | |
| Weighted average diluted shares (shares) | 3,366,010 | 6,340,125 | 6,775,140 | 7,215,069 | 7,347,779 | 7,273,110 | — | — | |
| Gross margin | 41.8% | 43.1% | 33.9% | 38.4% | 43.8% | 44.4% | 47.7% | +3.2 pts | |
| Operating margin | −0.0% | −5.2% | −7.3% | −0.7% | 0.3% | −258.4% | −309.2% | −50.7 pts | |
| Net margin | 2.1% | 1.8% | −18.3% | 1.5% | 2.1% | 1,388.7% | 1,237.0% | −151.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
