EpicQuest Education Group International Ltd

NAS:EEIQConsumer DefensiveNASDAQ:INDSnasdaq_composite

$4.71+1.95%LiveIn session · ≈ AED 17.30 · Market cap $7.76M · Next earnings Thu 4 Feb

USD millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	9.1	5.3	6.3	5.7	8.2	8.9	+9.6%
Cost of revenue	2.4	2.0	2.1	1.5	2.9	3.4	+19.3%
Gross profit	6.6	3.4	4.2	4.2	5.3	5.5	+4.4%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	5.3	4.8	11.4	11.2	12.7	9.6	−24.5%
Selling & marketing	2.3	1.7	1.0	1.0	1.5	1.4	−11.1%
Operating expenses	5.3	4.8	11.4	11.2	12.7	9.7	−23.9%
Operating income	1.3	(1.5)	(7.2)	(7.0)	(7.4)	(4.2)	+44.0%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	+20.4%
Interest income	0.0	0.0	0.0	0.1	0.0	0.0	+64.3%
Other income / expense	0.1	0.1	0.8	0.2	0.5	1.6	+215.7%
Pre-tax income	1.4	(1.4)	(6.3)	(6.8)	(6.9)	(2.5)	+63.5%
Income tax	0.4	0.3	0.2	0.3	0.3	0.0	−99.0%
Net income	1.0	(1.1)	(6.0)	(6.7)	(6.0)	(2.4)	+59.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	1.76	(1.60)	(8.64)	(9.28)	(7.52)	(2.56)	+66.0%
EPS, diluted (per share)	1.76	(1.60)	(8.64)	(9.28)	(7.52)	(2.56)	+66.0%
EBITDA	1.4	(1.3)	(6.9)	(6.6)	(7.0)	(2.1)	+70.1%
Depreciation & amortization	0.1	0.1	0.3	0.4	0.4	0.4	−3.7%
Weighted average shares (shares)	550,031	650,803	688,140	728,478	789,873	967,904	+22.5%
Weighted average diluted shares (shares)	550,031	650,803	688,140	728,478	789,873	967,904	+22.5%
Gross margin	73.2%	63.2%	67.1%	73.6%	64.8%	61.7%	−3.1 pts
Operating margin	14.3%	−27.6%	−113.2%	−122.9%	−91.1%	−46.5%	+44.5 pts
Net margin	11.2%	−20.3%	−94.2%	−116.6%	−73.5%	−27.2%	+46.3 pts

USD millionsUpdated Wed 28 Jan ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.