| USD millions | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 3.9 | 8.5 | 21.6 | 18.1 | −16.1% | |
| Cost of revenue | 3.7 | 7.3 | 17.6 | 14.9 | −15.3% | |
| Gross profit | 0.2 | 1.2 | 4.0 | 3.2 | −19.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.8 | 4.4 | 7.7 | — | — | |
| Selling & marketing | 0.1 | 0.2 | 0.2 | — | — | |
| Operating expenses | 2.8 | 4.4 | 7.7 | 11.1 | +44.1% | |
| Operating income | (2.6) | (3.2) | (3.7) | (7.9) | −113.1% | |
| Interest expense | 0.1 | 0.3 | 0.4 | 0.2 | −33.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.3) | (0.5) | — | — | |
| Pre-tax income | (2.7) | (3.5) | (4.2) | (8.2) | −94.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.7) | (3.5) | (4.2) | (8.2) | −94.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.40) | (0.52) | (0.80) | (1.28) | −59.5% | |
| EPS, diluted (per share) | (0.40) | (0.52) | (0.80) | (1.28) | −59.5% | |
| EBITDA | (2.6) | (3.2) | (3.8) | (7.8) | −103.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 6,667,000 | 6,667,000 | 5,258,984 | — | — | |
| Weighted average diluted shares (shares) | 6,667,000 | 6,667,000 | 5,258,984 | — | — | |
| Gross margin | 5.0% | 13.7% | 18.5% | 17.7% | −0.8 pts | |
| Operating margin | −66.1% | −37.9% | −17.1% | −43.6% | −26.4 pts | |
| Net margin | −68.6% | −40.9% | −19.6% | −45.3% | −25.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
