| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Research & development | 4.7 | 15.5 | 8.4 | 4,165,197.0 | 2.7 | 0.5 | −80.2% | |
| Selling, general & administrative | 7.1 | 7.7 | 14.3 | 15,318,198.0 | 24.6 | 17.9 | −27.2% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 11.9 | 23.4 | 22.8 | 38,556,891.0 | 81.6 | 189.0 | +131.5% | |
| Operating income | (11.9) | (23.4) | (116.1) | (38,556,891.0) | (81.6) | (189.0) | −131.5% | |
| Interest expense | 0.1 | 0.4 | 0.4 | (580,344.0) | (1.0) | 0.7 | +171.8% | |
| Interest income | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.5 | (3.4) | (90.4) | (1,127,165.0) | 1.0 | 11.0 | +1007.9% | |
| Pre-tax income | (11.4) | (26.8) | (113.4) | (39,684,056.0) | (80.7) | (178.0) | −120.7% | |
| Income tax | 0.1 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (11.5) | (26.7) | (113.4) | (39,684,056.0) | (80.7) | (178.0) | −120.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.25) | (0.57) | (2.16) | (705,301.71) | (0.84) | (1.08) | −28.6% | |
| EPS, diluted (per share) | (0.25) | (0.57) | (2.16) | (705,301.71) | (0.84) | (1.08) | −28.6% | |
| EBITDA | (11.2) | (26.1) | (113,682,680.0) | (40,150,904.0) | (81.5) | (177.2) | −117.3% | |
| Depreciation & amortization | 0.1 | 0.4 | 123,590.0 | 113,496.0 | 0.1 | 0.1 | +5.9% | |
| Weighted average shares (shares) | 46,331,000 | 47,167,000 | 52,528,000 | 56,265,000 | 96,248,000 | 165,061,967 | +71.5% | |
| Weighted average diluted shares (shares) | 46,331,000 | 47,167,000 | 52,528,000 | 56,265,000 | 96,248,000 | 165,061,967 | +71.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
