| USD millions | FY2020 | FY2021 | FY2023 | FY2025 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 6.9 | 2.9 | 2.0 | 2.9 | 4.7 | 4.0 | −14.3% | |
| Cash & short-term investments | 10.8 | 34.8 | 13.8 | 10.4 | 11.9 | 11.0 | −7.3% | |
| Total current assets | 51.8 | 36.1 | 14.7 | 13.2 | 16.1 | 18.6 | +15.5% | |
| Property, plant & equipment | 0.2 | 0.1 | 0.1 | 0.1 | — | — | — | |
| Total assets | 52.4 | 36.6 | 16.6 | 16.6 | 18.5 | 18.6 | +0.7% | |
| Payables | 7.0 | 4.9 | 2.6 | 1.9 | 1.3 | 2.0 | +53.1% | |
| Total current liabilities | 8.0 | 5.9 | 3.1 | 2.8 | 2.2 | 2.8 | +30.9% | |
| Total debt | — | — | — | 0.0 | 0.0 | 0.0 | — | |
| Net debt | — | — | — | (12.7) | (15.5) | (18.3) | −18.3% | |
| Total equity | 44.2 | 30.5 | 13.4 | 13.9 | 16.3 | 15.8 | −3.3% | |
| Retained earnings | (135.7) | (168.2) | (186.0) | (193.0) | (200.5) | (210.8) | −5.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.