| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 2.6 | 2.8 | 3.3 | 3.8 | 4.1 | 4.1 | +1.3% | |
| Cost of revenue | 2.2 | 2.3 | 2.5 | 2.7 | 3.1 | 3.4 | 3.4 | −0.7% | |
| Gross profit | 0.3 | 0.3 | 0.4 | 0.5 | 0.7 | 0.6 | 0.7 | +12.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.6 | 0.7 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 2.5 | +3298.3% | |
| Operating income | 0.3 | 0.3 | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | +2.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Other income / expense | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | (0.0) | — | — | |
| Pre-tax income | 0.4 | 0.4 | 0.4 | 0.6 | 0.8 | 0.7 | 0.7 | +3.2% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +3.5% | |
| Net income | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | +3.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.30 | 6.40 | 6.41 | 9.58 | 12.89 | 12.01 | 12.39 | +3.2% | |
| EPS, diluted (per share) | 5.61 | 5.69 | 5.71 | 8.53 | 11.48 | 10.62 | 10.96 | +3.2% | |
| EBITDA | 0.4 | 0.4 | 0.4 | 0.6 | 0.8 | 0.8 | 0.8 | +6.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 52,313,367 | 46,188,806 | 46,188,916 | 46,188,982 | 46,189,044 | 46,570,324 | — | — | |
| Weighted average diluted shares (shares) | 52,694,660 | 46,188,806 | 46,188,916 | 52,680,711 | 52,687,566 | 52,686,724 | — | — | |
| Gross margin | 13.3% | 12.1% | 13.2% | 15.9% | 17.8% | 15.8% | 17.4% | +1.7 pts | |
| Operating margin | 13.3% | 12.1% | 13.2% | 15.9% | 17.8% | 17.7% | 17.9% | +0.2 pts | |
| Net margin | 11.6% | 11.3% | 10.5% | 13.6% | 15.8% | 13.8% | 14.0% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
