| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92.1 | 103.9 | 125.6 | 128.3 | 144.9 | 134.7 | 120.6 | −10.5% | |
| Cost of revenue | 28.2 | 32.7 | 38.2 | 41.3 | 48.0 | 46.9 | 41.8 | −11.0% | |
| Gross profit | 63.8 | 71.2 | 87.4 | 87.1 | 96.9 | 87.8 | 78.8 | −10.2% | |
| Research & development | 23.4 | 20.1 | 17.9 | 17.0 | 16.2 | 6.3 | 10.5 | +65.0% | |
| Selling, general & administrative | 33.6 | 37.3 | 44.6 | 51.0 | 58.5 | 19.4 | — | — | |
| Selling & marketing | 8.1 | 12.2 | 16.3 | 22.2 | 25.4 | 13.7 | — | — | |
| Operating expenses | 32.5 | 57.4 | 62.5 | 68.0 | 77.2 | 63.2 | 59.7 | −5.5% | |
| Operating income | 31.3 | 13.8 | 24.8 | 19.1 | 19.7 | 24.6 | 19.1 | −22.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.9 | 0.2 | 0.9 | 3.8 | 6.2 | 3.6 | — | — | |
| Other income / expense | 0.8 | 0.2 | 1.2 | 3.7 | 6.0 | 3.0 | — | — | |
| Pre-tax income | 32.1 | 14.0 | 26.1 | 22.7 | 25.7 | 27.6 | 17.6 | −36.3% | |
| Income tax | 5.7 | (0.3) | 2.0 | 1.2 | 2.7 | 4.6 | 2.2 | −51.6% | |
| Net income | 26.4 | 14.3 | 24.0 | 21.5 | 23.1 | 23.0 | 15.3 | −33.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.47 | 0.25 | 0.43 | 0.38 | 0.40 | 0.43 | 0.29 | −32.9% | |
| EPS, diluted (per share) | 0.47 | 0.24 | 0.42 | 0.37 | 0.40 | 0.42 | 0.28 | −32.3% | |
| EBITDA | 38.9 | 19.9 | 32.4 | 28.5 | 28.0 | 31.4 | 18.9 | −39.7% | |
| Depreciation & amortization | 5.3 | 5.9 | 6.3 | 5.7 | 5.8 | 3.8 | 3.8 | +1.9% | |
| Weighted average shares (shares) | 55,709,000 | 56,993,000 | 56,221,000 | 56,444,000 | 57,213,000 | 53,802,000 | — | — | |
| Weighted average diluted shares (shares) | 56,637,000 | 58,723,000 | 57,641,000 | 57,740,000 | 57,822,000 | 54,158,000 | — | — | |
| Gross margin | 69.3% | 68.6% | 69.6% | 67.8% | 66.9% | 65.2% | 65.4% | +0.2 pts | |
| Operating margin | 34.0% | 13.3% | 19.8% | 14.8% | 13.6% | 18.2% | 15.8% | −2.4 pts | |
| Net margin | 28.7% | 13.7% | 19.1% | 16.8% | 15.9% | 17.0% | 12.7% | −4.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
