| USD millions | FY2024 | FY2025 |
|---|---|---|
| Cash & cash equivalents | 3.8 | 8.7 |
| Cash & short-term investments | 26.8 | 17.1 |
| Receivables | 0.0 | 0.0 |
| Inventory | 0.0 | 0.0 |
| Total current assets | 29.7 | 21.7 |
| Property, plant & equipment | 0.1 | 0.4 |
| Goodwill & intangibles | 6.7 | 2.1 |
| Long-term investments | 0.0 | 0.0 |
| Total assets | 36.5 | 24.3 |
| Payables | 0.4 | 1.1 |
| Short-term debt | 0.0 | 0.2 |
| Total current liabilities | 6.0 | 3.6 |
| Long-term debt | 0.0 | 0.2 |
| Total debt | 0.1 | 0.4 |
| Net debt | (3.7) | (8.3) |
| Deferred revenue | 0.0 | 1.3 |
| Total liabilities | 10.7 | 8.1 |
| Total equity | 25.8 | 16.1 |
| Retained earnings | (143.4) | (154.2) |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.