| USD millions | FY2020 | FY2022 | FY2023 | FY2023 | FY2025 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 2.7 | 3.0 | 0.5 | 0.1 | 0.0 | 0.0 | โ | |
| Cost of revenue | 1.8 | 4.8 | 6.0 | 5.1 | 6.7 | 1.0 | 0.8 | โ13.5% | |
| Gross profit | (0.2) | (2.1) | (3.1) | (4.6) | (6.6) | (1.0) | (0.8) | +13.5% | |
| Research & development | 1.9 | 11.4 | 6.8 | 7.4 | 1.5 | 1.4 | 1.6 | +11.3% | |
| Selling, general & administrative | โ | โ | โ | โ | โ | 8.1 | โ | โ | |
| Selling & marketing | โ | โ | โ | โ | โ | 0.0 | โ | โ | |
| Operating expenses | 9.9 | 31.0 | 20.2 | 23.5 | 12.8 | 9.5 | 11.0 | +15.3% | |
| Operating income | (10.1) | (33.1) | (23.3) | (28.2) | (19.4) | (10.5) | (11.7) | โ12.1% | |
| Interest expense | 0.3 | 0.0 | โ | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Interest income | โ | โ | โ | โ | โ | 0.1 | โ | โ | |
| Other income / expense | โ | โ | โ | โ | โ | (10.6) | โ | โ | |
| Pre-tax income | โ | (33.1) | (22.9) | (34.2) | (1.8) | (21.1) | (22.7) | โ7.6% | |
| Income tax | โ | โ | โ | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Net income | (10.8) | (33.1) | (22.9) | 34.2 | 1.8 | (21.1) | 19.5 | +192.4% | |
| Discontinued operations | โ | โ | โ | โ | โ | 0.0 | โ | โ | |
| Other net income adjustments | โ | โ | โ | โ | โ | 0.0 | โ | โ | |
| EPS, basic (per share) | โ | (0.94) | (4.95) | (8.19) | (32.25) | (32.24) | (14.13) | +56.2% | |
| EPS, diluted (per share) | โ | โ | (4.95) | (8.19) | (32.25) | (32.24) | (14.13) | +56.2% | |
| EBITDA | (9.7) | (32.6) | (22.5) | (27.1) | (17.7) | (20.9) | (12.3) | +41.0% | |
| Depreciation & amortization | 0.4 | 0.5 | 0.8 | 1.1 | 1.7 | 0.2 | โ | โ | |
| Weighted average shares (shares) | โ | โ | 4,631,122 | 4,764,494 | 385,652 | 875,190 | โ | โ | |
| Weighted average diluted shares (shares) | โ | โ | 4,631,122 | 4,764,494 | 385,652 | 875,190 | โ | โ | |
| Gross margin | โ10.4% | โ77.9% | โ102.1% | โ929.0% | โ10,328.5% | โ | โ | โ | |
| Operating margin | โ630.0% | โ1,234.5% | โ778.4% | โ5,643.5% | โ30,382.4% | โ | โ | โ | |
| Net margin | โ671.0% | โ1,232.7% | โ766.9% | 6,846.9% | 2,752.5% | โ | โ | โ |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.