| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 87.6 | 108.7 | 0.0 | 0.0 | — | |
| Cost of revenue | 3.8 | 4.4 | 69.8 | 69.2 | 0.0 | 0.0 | — | |
| Gross profit | (3.8) | (4.4) | 17.8 | 39.5 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 39.0 | 83.4 | 2.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 6.9 | 6.8 | 0.0 | — | — | |
| Operating expenses | 3.8 | 4.4 | 39.0 | 83.4 | 2.2 | — | — | |
| Operating income | (3.8) | (4.4) | (52.4) | (68.5) | (2.2) | (2.9) | −29.4% | |
| Interest expense | 0.0 | 0.0 | (14.0) | (16.2) | 0.0 | 0.0 | — | |
| Interest income | 0.1 | 4.8 | 0.0 | 0.0 | 7.2 | 6.7 | −7.2% | |
| Other income / expense | 8.9 | 10.4 | (43.9) | 14.1 | 7.2 | — | — | |
| Pre-tax income | 5.1 | 6.0 | (96.2) | (54.4) | 5.0 | 3.8 | −23.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | — | |
| Net income | 5.1 | 6.0 | (269.6) | (56.5) | 5.0 | 3.8 | −23.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.20 | 0.14 | (10.90) | (2.26) | 0.27 | 0.17 | −36.7% | |
| EPS, diluted (per share) | 0.12 | 0.14 | (10.90) | (2.26) | 0.27 | 0.17 | −36.7% | |
| EBITDA | (3.8) | (4.4) | (52.4) | (68.5) | (2.2) | (2.9) | −29.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 57.9 | 2.2 | 0.0 | — | — | |
| Weighted average shares (shares) | 25,312,500 | 34,500,000 | 24,723,370 | 24,959,914 | 18,488,125 | — | — | |
| Weighted average diluted shares (shares) | 42,562,500 | 34,500,000 | 24,723,370 | 24,959,914 | 18,488,125 | — | — | |
| Gross margin | — | — | 20.3% | 36.3% | — | — | — | |
| Operating margin | — | — | −59.8% | −63.0% | — | — | — | |
| Net margin | — | — | −307.7% | −51.9% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
