| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 74.7 | 64.5 | (188.7) | 350.7 | (7.5) | (58.5) | −675.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.4 | 0.8 | (0.3) | 3.1 | 1.2 | (2.8) | −328.5% | |
| Operating cash flow | 70.2 | 209.5 | 240.5 | 194.2 | 87.4 | 412.0 | +371.6% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | (117.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (55.3) | (225.4) | (232.8) | (161.8) | (132.4) | (413.3) | −212.1% | |
| Free cash flow | 70.2 | 209.5 | 240.5 | 194.2 | 87.4 | 412.0 | +371.6% | |
| Net change in cash | 14.9 | (10.9) | 7.7 | 32.4 | (45.1) | (1.3) | +97.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.