| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.4 | 15.8 | 17.9 | 16.3 | 19.2 | 26.6 | +38.7% | |
| Cost of revenue | 0.7 | 1.1 | 1.1 | 1.1 | 4.5 | 1.9 | −58.3% | |
| Gross profit | 11.7 | 14.7 | 16.8 | 15.2 | 14.7 | 18.4 | +25.5% | |
| Research & development | 1.6 | 1.8 | 1.7 | 1.8 | 1.9 | — | — | |
| Selling, general & administrative | 10.3 | 9.7 | 9.4 | 10.0 | 9.6 | — | — | |
| Selling & marketing | 3.1 | 3.4 | 3.4 | 3.8 | 4.8 | — | — | |
| Operating expenses | 11.9 | 11.5 | 11.2 | 11.8 | 11.1 | 14.5 | +31.1% | |
| Operating income | (0.2) | 3.2 | 5.6 | 3.5 | 3.6 | 3.5 | −2.8% | |
| Interest expense | 0.0 | 0.1 | 0.3 | 0.3 | 0.5 | 0.2 | −49.8% | |
| Interest income | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Other income / expense | 0.7 | (0.1) | (0.0) | (0.2) | (0.1) | — | — | |
| Pre-tax income | 0.5 | 3.1 | 5.6 | 3.3 | 3.5 | 3.4 | −2.9% | |
| Income tax | 0.0 | 0.3 | 1.3 | 1.3 | (1.5) | (1.3) | +10.5% | |
| Net income | 0.5 | 2.9 | 4.4 | 2.0 | 5.0 | 5.5 | +9.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.04 | 0.21 | 0.32 | 0.15 | 0.36 | 0.39 | +9.0% | |
| EPS, diluted (per share) | 0.04 | 0.21 | 0.32 | 0.15 | 0.35 | 0.39 | +12.1% | |
| EBITDA | 1.0 | 3.8 | 6.6 | 4.2 | 4.3 | 3.8 | −13.1% | |
| Depreciation & amortization | 0.5 | 0.6 | 0.7 | 0.5 | 0.4 | 0.3 | −24.9% | |
| Weighted average shares (shares) | 13,767,204 | 13,767,204 | 13,722,116 | 12,858,852 | 13,882,787 | — | — | |
| Weighted average diluted shares (shares) | 13,767,204 | 13,767,204 | 15,085,100 | 12,858,852 | 14,006,392 | — | — | |
| Gross margin | 94.4% | 93.0% | 94.0% | 93.5% | 76.4% | 69.1% | −7.3 pts | |
| Operating margin | −1.8% | 20.5% | 31.6% | 21.3% | 18.7% | 13.1% | −5.6 pts | |
| Net margin | 3.9% | 18.4% | 24.4% | 12.1% | 25.9% | 20.5% | −5.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
