| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.6 | 18.0 | 3.1 | 20.7 | 0.0 | 85.2 | 92.0 | +8.0% | |
| Cost of revenue | 53.0 | 61.4 | 80.3 | 97.1 | 141.3 | 7.6 | 8.1 | +6.6% | |
| Gross profit | (39.4) | (43.3) | (77.1) | (76.4) | (141.3) | 77.6 | 83.9 | +8.1% | |
| Research & development | 53.0 | 61.4 | 80.3 | 97.1 | 141.3 | 195.7 | — | — | |
| Selling, general & administrative | 17.2 | 28.0 | 32.9 | 36.5 | 46.6 | 49.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 17.2 | 28.0 | 32.9 | 36.5 | 46.6 | 237.1 | 287.1 | +21.1% | |
| Operating income | (56.7) | (71.3) | (110.0) | (112.9) | (187.8) | (159.5) | (197.1) | −23.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.2 | 0.1 | 2.6 | 12.2 | 27.1 | 19.5 | 18.2 | −6.8% | |
| Other income / expense | (0.0) | 0.0 | 2.5 | 12.0 | 27.0 | 19.4 | — | — | |
| Pre-tax income | (56.7) | (71.3) | (107.5) | (100.8) | (160.9) | (140.1) | (179.2) | −27.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (56.7) | (71.3) | (107.5) | (100.8) | (160.9) | (140.1) | (179.2) | −27.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.12) | (2.46) | (3.12) | (2.58) | (2.98) | (2.42) | (2.72) | −12.5% | |
| EPS, diluted (per share) | (2.12) | (2.46) | (3.12) | (2.58) | (2.98) | (2.42) | (2.72) | −12.5% | |
| EBITDA | (55.2) | (69.8) | (105.1) | (96.6) | (154.2) | (132.5) | (186.4) | −40.7% | |
| Depreciation & amortization | 1.4 | 1.5 | 2.4 | 4.2 | 6.7 | 7.6 | 5.8 | −23.8% | |
| Weighted average shares (shares) | 26,681,983 | 27,730,420 | 32,351,221 | 39,130,067 | 53,943,741 | 57,930,180 | — | — | |
| Weighted average diluted shares (shares) | 26,681,983 | 27,730,420 | 32,351,221 | 39,130,067 | 53,943,741 | 57,930,180 | — | — | |
| Gross margin | −289.6% | −240.2% | −2,464.8% | −368.5% | −381,789.2% | 91.1% | 91.2% | +0.1 pts | |
| Operating margin | −416.3% | −395.5% | −3,516.5% | −544.6% | −507,678.4% | −187.2% | −214.2% | −27.0 pts | |
| Net margin | −416.5% | −395.4% | −3,435.4% | −486.6% | −434,778.4% | −164.4% | −194.7% | −30.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
