| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | +1073.1% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | +1073.1% | |
| Receivables | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +78.7% | |
| Inventory | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current assets | 0.1 | 0.4 | 0.3 | 0.2 | 0.2 | 0.5 | +120.2% | |
| Property, plant & equipment | 1.0 | 1.6 | 1.8 | 1.7 | 1.8 | 4.7 | +168.1% | |
| Goodwill & intangibles | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | +27.1% | |
| Long-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +77.5% | |
| Total assets | 1.4 | 2.4 | 2.5 | 2.4 | 2.4 | 5.7 | +142.1% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +59.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | +3234.0% | |
| Total current liabilities | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 2.0 | +679.7% | |
| Long-term debt | 0.3 | 0.7 | 1.2 | 1.3 | 1.5 | 2.2 | +45.1% | |
| Total debt | 0.3 | 0.8 | 1.3 | 1.4 | 1.7 | 3.9 | +137.0% | |
| Net debt | 0.3 | 0.7 | 1.3 | 1.4 | 1.6 | 3.6 | +121.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total liabilities | 0.4 | 1.0 | 1.7 | 1.6 | 1.9 | 4.8 | +150.5% | |
| Total equity | 1.0 | 1.5 | 0.8 | 0.8 | 0.6 | 1.1 | +90.4% | |
| Retained earnings | 0.0 | 0.0 | (0.1) | (0.2) | (0.4) | (0.5) | −26.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
