| USD millions | FY2023 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.9 | 6.7 | 23.7 | +252.5% | |
| Cash & short-term investments | 0.0 | — | 6.7 | 23.7 | +252.5% | |
| Total current assets | 0.0 | 0.0 | 6.9 | 24.4 | +256.1% | |
| Property, plant & equipment | — | — | 0.0 | 0.0 | +1756.5% | |
| Total assets | 0.0 | 0.0 | 6.9 | 24.7 | +259.8% | |
| Payables | 0.0 | — | 0.1 | 0.5 | +467.5% | |
| Total current liabilities | 0.1 | 0.1 | 0.2 | 2.4 | +1388.5% | |
| Total debt | — | 2.1 | 10.8 | 0.0 | −100.0% | |
| Net debt | — | 1.1 | 4.1 | (23.7) | −685.0% | |
| Total liabilities | 0.1 | 0.1 | 10.9 | 2.4 | −78.0% | |
| Total equity | (0.1) | 0.5 | (4.1) | 22.3 | +646.0% | |
| Retained earnings | (0.1) | (0.1) | (5.7) | (66.7) | −1065.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.