| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7 | 34.0 | 3.2 | 1.2 | 0.0 | 0.0 | — | |
| Cost of revenue | 100.4 | 9.5 | 2.6 | 0.6 | 0.0 | 0.0 | — | |
| Gross profit | (97.7) | 24.4 | 0.6 | 0.6 | 0.0 | 0.0 | — | |
| Research & development | 100.4 | 93.1 | 98.4 | 62.0 | 48.1 | 19.2 | −60.2% | |
| Selling, general & administrative | 32.6 | 36.8 | 38.1 | 30.7 | 18.0 | 17.7 | −1.6% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | (0.6) | 0.0 | 0.0 | — | |
| Operating expenses | 133.0 | 120.4 | 133.9 | 92.7 | 66.1 | 36.8 | −44.3% | |
| Operating income | (130.3) | (95.9) | (133.3) | (92.1) | (66.1) | 16.9 | +125.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 1.6 | 0.2 | 3.2 | 5.6 | 0.0 | 0.0 | — | |
| Other income / expense | 1.6 | 0.2 | 134.5 | 5.0 | 20.0 | 12.9 | −35.5% | |
| Pre-tax income | (128.7) | (95.8) | 1.2 | (87.1) | (46.1) | 29.8 | +164.7% | |
| Income tax | (1.6) | (0.2) | 0.7 | 25.9 | (0.0) | 0.0 | +100.0% | |
| Net income | (127.1) | (95.6) | (5.0) | (113.0) | (47.7) | 29.8 | +162.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | (0.2) | (5.5) | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (498.41) | (311.20) | 1.51 | (351.57) | (5.12) | 2.42 | +147.3% | |
| EPS, diluted (per share) | (498.41) | (311.20) | 1.51 | (351.57) | (4.94) | 2.42 | +149.0% | |
| EBITDA | (122.3) | (87.6) | (132.0) | (91.5) | (66.1) | 0.0 | +100.0% | |
| Depreciation & amortization | 8.0 | 8.4 | 1.3 | 0.6 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 255,059 | 307,129 | 318,887 | 321,304 | 9,320,884 | 12,300,568 | +32.0% | |
| Weighted average diluted shares (shares) | 255,059 | 307,129 | 318,887 | 321,304 | 9,657,696 | 12,314,796 | +27.5% | |
| Gross margin | −3,615.5% | 71.9% | 19.0% | 50.0% | — | — | — | |
| Operating margin | −4,821.0% | −282.4% | −4,154.6% | −7,967.3% | — | — | — | |
| Net margin | −4,704.8% | −281.4% | −156.0% | −9,771.7% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
