| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184.1 | 24.0 | 45.9 | 30.8 | 46.1 | 36.5 | 36.5 | +0.0% | |
| Cost of revenue | 151.7 | 20.2 | 38.9 | 27.3 | 38.2 | 30.3 | 30.3 | +0.0% | |
| Gross profit | 32.5 | 3.8 | 7.0 | 3.5 | 7.9 | 6.3 | 6.3 | +0.0% | |
| Research & development | 4.6 | 4.3 | 3.9 | 3.4 | 4.1 | 3.2 | 3.2 | +0.0% | |
| Selling, general & administrative | 5.1 | 4.5 | 5.5 | 6.0 | 6.7 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 9.6 | 8.8 | 9.4 | 9.4 | 10.8 | 8.9 | 8.9 | +0.0% | |
| Operating income | 22.8 | (5.0) | (2.3) | (5.9) | (2.9) | (2.7) | (2.7) | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.1 | 0.5 | 0.8 | 0.7 | — | — | — | |
| Other income / expense | 0.6 | 0.3 | (1.5) | 0.8 | 2.7 | — | — | — | |
| Pre-tax income | 23.4 | (4.7) | (3.8) | (5.1) | (0.2) | (7.1) | (7.1) | +0.0% | |
| Income tax | 5.0 | (1.0) | (0.9) | (0.9) | (0.0) | (0.1) | (0.1) | +0.0% | |
| Net income | 17.7 | (3.8) | (2.9) | (4.0) | (0.2) | (4.7) | (4.7) | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 1.56 | (0.32) | (0.24) | (0.34) | (0.02) | (0.40) | (0.40) | +1.1% | |
| EPS, diluted (per share) | 1.53 | (0.32) | (0.24) | (0.34) | (0.02) | (0.40) | (0.40) | +1.1% | |
| EBITDA | 23.9 | (3.9) | (1.1) | (5.9) | 0.7 | (2.6) | (2.4) | +7.6% | |
| Depreciation & amortization | 0.9 | 1.0 | 1.2 | (0.0) | 0.9 | 0.0 | 0.2 | +539.0% | |
| Weighted average shares (shares) | 11,350,946 | 11,613,812 | 11,736,609 | 11,784,280 | 11,784,280 | 11,784,280 | — | — | |
| Weighted average diluted shares (shares) | 11,592,901 | 11,613,812 | 11,736,609 | 11,784,280 | 11,784,280 | 11,784,280 | — | — | |
| Gross margin | 17.6% | 15.9% | 15.3% | 11.4% | 17.2% | 17.1% | 17.1% | +0.0 pts | |
| Operating margin | 12.4% | −20.7% | −5.1% | −19.3% | −6.2% | −7.3% | −7.3% | +0.0 pts | |
| Net margin | 9.6% | −15.7% | −6.2% | −12.9% | −0.5% | −13.0% | −13.0% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
