| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 28.9 | 0.0 | 0.0 | 31.8 | 28.2 | −11.3% | |
| Cost of revenue | 0.0 | 35.7 | 3.9 | 0.0 | 17.7 | 17.5 | −1.1% | |
| Gross profit | 0.0 | (6.9) | 17.7 | 0.0 | 14.1 | 10.7 | −24.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 2.4 | 3.7 | 2.9 | 12.0 | — | — | |
| Selling & marketing | 0.0 | 1.9 | 0.0 | 0.0 | 6.6 | — | — | |
| Operating expenses | 0.1 | 3.5 | 3.7 | 2.9 | 41.8 | 51.7 | +23.5% | |
| Operating income | (0.1) | (10.3) | (3.7) | (2.9) | (27.7) | (7.9) | +71.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.4 | 5.7 | 1.1 | −80.6% | |
| Interest income | 0.0 | 0.0 | 11.2 | 3.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | (1.6) | 10.5 | 1.7 | (41.9) | — | — | |
| Pre-tax income | (0.1) | (12.0) | 6.8 | (1.2) | (69.6) | (73.0) | −4.8% | |
| Income tax | 0.0 | 0.0 | 2.3 | 0.6 | 0.0 | 0.0 | −94.3% | |
| Net income | (0.1) | (12.0) | 4.4 | (1.9) | (69.6) | (73.0) | −4.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.02) | (0.26) | 0.14 | (0.12) | (1.65) | (1.49) | +9.9% | |
| EPS, diluted (per share) | (0.02) | (0.26) | 0.14 | (0.12) | (1.65) | (1.49) | +9.9% | |
| EBITDA | 0.0 | (10.1) | (3.7) | (2.9) | (63.3) | (26.2) | +58.6% | |
| Depreciation & amortization | 0.1 | 0.3 | 0.0 | 0.0 | 0.6 | — | — | |
| Weighted average shares (shares) | 5,996,000 | 46,139,000 | 32,058,000 | 14,970,000 | 42,218,965 | — | — | |
| Weighted average diluted shares (shares) | 5,996,000 | 46,139,000 | 32,058,000 | 14,970,000 | 42,218,965 | — | — | |
| Gross margin | — | −23.7% | — | — | 44.4% | 38.0% | −6.4 pts | |
| Operating margin | — | −35.8% | — | — | −87.2% | −27.8% | +59.4 pts | |
| Net margin | — | −41.5% | — | — | −218.9% | −258.6% | −39.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
