| USD millions | FY2022 | FY2023 | FY2024 | FY2023 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.9 | 34.1 | 35.8 | โ | 35.6 | 24.1 | 8.0 | โ67.0% | |
| Cost of revenue | 20.1 | 31.7 | 31.9 | โ | 32.8 | 23.4 | 7.1 | โ69.7% | |
| Gross profit | 2.8 | 2.3 | 3.9 | โ | 2.8 | 0.7 | 0.8 | +22.2% | |
| Research & development | 0.9 | 0.8 | 0.7 | โ | 0.6 | 0.4 | 0.3 | โ33.7% | |
| Selling, general & administrative | 6.7 | 8.1 | 6.9 | โ | 7.5 | 5.0 | โ | โ | |
| Selling & marketing | 0.6 | 0.4 | 0.1 | โ | 0.3 | (0.1) | โ | โ | |
| Operating expenses | 7.7 | 9.0 | 7.7 | โ | 8.7 | 7.6 | 11.8 | +54.2% | |
| Operating income | (4.9) | (6.7) | (3.8) | โ | (5.9) | (6.9) | (10.9) | โ57.4% | |
| Interest expense | 0.2 | 0.6 | 0.1 | โ | 0.2 | 0.1 | 0.2 | +11.3% | |
| Interest income | 0.0 | 0.1 | 0.1 | โ | 0.1 | 0.0 | โ | โ | |
| Other income / expense | (0.1) | (0.9) | 0.0 | โ | (0.0) | (0.1) | โ | โ | |
| Pre-tax income | (4.9) | (7.5) | (3.8) | โ | (6.0) | (7.0) | (10.5) | โ48.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.9) | 0.0 | 0.0 | โ | |
| Net income | (4.9) | (7.5) | (3.8) | โ | (5.1) | (7.0) | (10.4) | โ49.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | โ | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | โ | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | (0.12) | (0.17) | (0.07) | โ | (0.10) | (0.12) | (0.17) | โ40.8% | |
| EPS, diluted (per share) | (0.12) | (0.17) | (0.07) | โ | (0.10) | (0.12) | (0.17) | โ40.8% | |
| EBITDA | (4.7) | (6.8) | (3.6) | โ | (5.7) | (6.6) | (10.2) | โ54.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | โ | 0.2 | 0.4 | 0.7 | +108.1% | |
| Weighted average shares (shares) | 40,840,413 | 44,014,060 | 52,168,747 | โ | 53,326,531 | 59,597,091 | โ | โ | |
| Weighted average diluted shares (shares) | 40,840,413 | 44,014,060 | 52,168,747 | โ | 53,326,531 | 59,597,091 | โ | โ | |
| Gross margin | 12.3% | 6.8% | 10.8% | โ | 7.8% | 2.9% | 10.7% | +7.8 pts | |
| Operating margin | โ21.2% | โ19.6% | โ10.7% | โ | โ16.7% | โ28.8% | โ137.3% | โ108.5 pts | |
| Net margin | โ21.6% | โ22.1% | โ10.5% | โ | โ14.4% | โ29.0% | โ131.1% | โ102.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.