| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 23.1 | 33.7 | 74.3 | (1.9) | 10.7 | (64.3) | −701.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.6 | 13.0 | (5.0) | 0.3 | 5.0 | (0.7) | −114.5% | |
| Operating cash flow | 24.0 | 30.2 | 16.9 | 33.8 | 44.1 | 25.7 | −41.6% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | (26.3) | (24.2) | (22.5) | (23.9) | (25.0) | (19.4) | +22.3% | |
| Share buybacks | (0.2) | (4.4) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (28.0) | (28.0) | (18.9) | (32.4) | (40.8) | (26.9) | +34.0% | |
| Free cash flow | 24.0 | 30.2 | 16.9 | 33.8 | 44.1 | 25.7 | −41.6% | |
| Net change in cash | (4.0) | 2.2 | (2.0) | 1.4 | 3.2 | (1.2) | −136.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.