| USD millions | FY2025 | TTM |
|---|---|---|
| Net income | (486.4) | — |
| Depreciation & amortization | 0.0 | — |
| Stock-based compensation | 306.5 | — |
| Change in working capital | 6.5 | — |
| Operating cash flow | (34.2) | (87.5) |
| Capital expenditure | (569.3) | (1,155.1) |
| Acquisitions | 0.0 | — |
| Investing cash flow | (570.3) | — |
| Dividends paid | 0.0 | — |
| Share buybacks | 0.0 | — |
| Debt issued / repaid | 181.6 | — |
| Financing cash flow | 1,012.9 | — |
| Free cash flow | (603.5) | (1,242.7) |
| Net change in cash | 408.5 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.