| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.4 | 1.7 | 1.4 | 2.5 | 2.5 | 2.5 | +0.9% | |
| Cost of revenue | 1.0 | 1.1 | 1.2 | 1.0 | 2.1 | 2.0 | 2.4 | +23.1% | |
| Gross profit | 0.2 | 0.3 | 0.5 | 0.3 | 0.3 | 0.5 | 0.1 | −85.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 1.4 | 0.5 | 2.1 | +347.9% | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.1 | (1.1) | 0.0 | (0.2) | −563.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | −50.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.2) | (0.2) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.1 | (1.2) | (0.1) | (0.4) | −138.4% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.0 | (0.1) | (0.0) | (0.0) | −22.3% | |
| Net income | 0.0 | 0.1 | 0.2 | 0.2 | (0.8) | (0.1) | (0.3) | −162.0% | |
| Discontinued operations | (0.0) | (0.0) | 0.0 | 0.1 | (0.0) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.85 | 3.87 | 7.18 | 0.44 | (29.43) | (3.48) | (8.91) | −156.2% | |
| EPS, diluted (per share) | 0.84 | 3.85 | 7.14 | 0.43 | (29.66) | (3.48) | (8.91) | −156.2% | |
| EBITDA | 0.1 | 0.2 | 0.3 | 0.1 | (0.9) | 0.2 | (0.1) | −162.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | +1.7% | |
| Weighted average shares (shares) | 27,631,000 | 27,155,000 | 26,783,000 | 25,913,000 | 27,540,000 | 30,972,000 | — | — | |
| Weighted average diluted shares (shares) | 27,697,000 | 27,292,000 | 26,926,000 | 26,003,000 | 27,540,000 | 30,972,000 | — | — | |
| Gross margin | 18.0% | 22.6% | 29.3% | 24.1% | 13.7% | 20.5% | 3.0% | −17.5 pts | |
| Operating margin | 5.8% | 10.6% | 14.7% | 6.4% | −43.0% | 1.5% | −6.7% | −8.2 pts | |
| Net margin | 1.9% | 7.6% | 11.5% | 12.2% | −33.0% | −4.3% | −11.2% | −6.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
