| USD millions | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 98.1 | 142.2 | 146.2 | 195.8 | +34.0% | |
| Cost of revenue | 140.8 | 130.5 | 61.4 | 37.5 | −39.0% | |
| Gross profit | (42.6) | 11.7 | 84.7 | 124.1 | +46.5% | |
| Research & development | 55.0 | 63.7 | 0.0 | — | — | |
| Selling, general & administrative | 204.1 | 132.7 | 174.6 | — | — | |
| Selling & marketing | 20.6 | 22.6 | 97.1 | — | — | |
| Operating expenses | 269.0 | 177.5 | 608.9 | 595.1 | −2.3% | |
| Operating income | (311.6) | (165.8) | (524.2) | (414.2) | +21.0% | |
| Interest expense | 0.0 | 0.0 | 70.3 | — | — | |
| Interest income | 0.0 | 0.0 | 179.6 | 59.4 | −66.9% | |
| Other income / expense | (12.2) | 14.9 | (64.6) | — | — | |
| Pre-tax income | (323.7) | (150.9) | (588.8) | (518.0) | +12.0% | |
| Income tax | (4.1) | 7.6 | (6.0) | (1.1) | +82.5% | |
| Net income | (319.7) | (158.5) | (582.8) | (517.0) | +11.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.03) | (0.99) | (4.97) | (9.69) | −95.0% | |
| EPS, diluted (per share) | (2.03) | (0.99) | (4.97) | (9.69) | −95.0% | |
| EBITDA | (258.0) | (132.5) | (487.7) | (380.5) | +22.0% | |
| Depreciation & amortization | 32.2 | 33.0 | 30.7 | 30.0 | −2.4% | |
| Weighted average shares (shares) | 157,770,000 | 160,797,160 | 117,172,000 | — | — | |
| Weighted average diluted shares (shares) | 157,770,000 | 160,810,000 | 117,172,000 | — | — | |
| Gross margin | −43.4% | 8.2% | 58.0% | 63.4% | +5.4 pts | |
| Operating margin | −317.5% | −116.6% | −358.6% | −211.5% | +147.1 pts | |
| Net margin | −325.7% | −111.5% | −398.7% | −264.0% | +134.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
