| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.9 | 6.6 | 8.1 | 7.4 | 6.8 | 6.8 | 6.9 | +2.2% | |
| Cost of revenue | 5.6 | 5.6 | 5.9 | 5.3 | 5.1 | 5.1 | 5.1 | −0.5% | |
| Gross profit | (0.7) | 1.0 | 2.2 | 2.1 | 1.7 | 1.7 | 1.9 | +10.1% | |
| Research & development | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | — | — | |
| Selling, general & administrative | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.9 | 1.1 | 1.1 | 1.0 | 1.9 | 0.9 | — | — | |
| Operating income | (1.7) | (0.1) | 1.2 | 1.1 | (0.2) | 0.8 | 0.8 | +0.9% | |
| Interest expense | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | — | — | |
| Other income / expense | 0.3 | (0.1) | 0.4 | (0.0) | 0.0 | 0.1 | — | — | |
| Pre-tax income | (1.4) | (0.2) | 1.5 | 1.1 | (0.2) | 0.9 | 0.9 | −3.8% | |
| Income tax | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | +578.3% | |
| Net income | (1.4) | (0.3) | 1.4 | 1.0 | (0.3) | 0.9 | 0.7 | −19.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.54) | (0.49) | 2.69 | 1.85 | (0.48) | 1.59 | 1.30 | −18.2% | |
| EPS, diluted (per share) | (2.54) | (0.49) | 2.62 | 1.83 | (0.48) | 1.59 | 1.27 | −19.9% | |
| EBITDA | 1.3 | 1.5 | 3.2 | 2.6 | 1.5 | 2.2 | 2.1 | −7.7% | |
| Depreciation & amortization | 2.5 | 1.6 | 1.6 | 1.5 | 1.6 | 1.3 | — | — | |
| Weighted average shares (shares) | 531,845,744 | 505,758,409 | 539,000,000 | 552,000,000 | 553,000,000 | 556,603,773 | — | — | |
| Weighted average diluted shares (shares) | 531,845,744 | 505,758,409 | 552,000,000 | 556,000,000 | 553,000,000 | 558,000,000 | — | — | |
| Gross margin | −14.7% | 15.4% | 27.6% | 28.4% | 24.5% | 25.2% | 27.1% | +2.0 pts | |
| Operating margin | −34.1% | −0.9% | 14.4% | 15.3% | −3.2% | 11.7% | 11.6% | −0.1 pts | |
| Net margin | −27.8% | −3.8% | 17.9% | 13.8% | −3.9% | 13.0% | 10.3% | −2.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
