| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 1.7 | 1.9 | 2.3 | 2.3 | 2.5 | 2.6 | +3.6% | |
| Cost of revenue | 1.1 | 1.1 | 1.3 | 1.5 | 1.5 | 1.7 | 1.7 | +2.4% | |
| Gross profit | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 | +6.1% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +1.7% | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | +7.1% | |
| Operating income | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | +5.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | — | — | |
| Pre-tax income | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | +5.6% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +4.8% | |
| Net income | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | +5.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.41 | 1.51 | 1.36 | 1.84 | 1.77 | 1.74 | 1.88 | +8.3% | |
| EPS, diluted (per share) | 1.41 | 1.50 | 1.36 | 1.84 | 1.76 | 1.74 | 1.88 | +8.3% | |
| EBITDA | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | +6.8% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −2.4% | |
| Weighted average shares (shares) | 242,599,923 | 235,526,911 | 230,825,293 | 229,405,479 | 225,710,698 | 219,500,000 | — | — | |
| Weighted average diluted shares (shares) | 243,681,992 | 236,604,014 | 231,219,489 | 229,720,198 | 226,023,482 | 219,500,000 | — | — | |
| Gross margin | 35.9% | 35.8% | 31.8% | 33.2% | 33.3% | 34.2% | 35.0% | +0.8 pts | |
| Operating margin | 23.7% | 23.7% | 19.3% | 21.6% | 19.9% | 19.2% | 19.5% | +0.3 pts | |
| Net margin | 20.6% | 20.8% | 16.6% | 18.6% | 17.5% | 15.2% | 15.5% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
