| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +342.3% | |
| Cost of revenue | 0.6 | 0.5 | 0.1 | 0.0 | 0.0 | 1.3 | 2.0 | +61.0% | |
| Gross profit | (0.6) | (0.5) | (0.1) | (0.0) | (0.0) | (1.2) | (1.9) | −52.8% | |
| Research & development | 19.1 | 38.3 | 0.7 | 5.0 | 0.0 | 0.9 | 1.5 | +66.4% | |
| Selling, general & administrative | 7.3 | 18.4 | 12.0 | 10.7 | 14.7 | 5.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 26.4 | 59.1 | 12.7 | 15.8 | 15.6 | 5.9 | 21.0 | +259.5% | |
| Operating income | (26.4) | (59.1) | (12.7) | (15.8) | (15.6) | (7.1) | (22.3) | −215.4% | |
| Interest expense | 5.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 1.3 | +174.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (6.2) | 0.5 | (2.0) | (0.0) | 0.0 | 0.4 | — | — | |
| Pre-tax income | (32.7) | (58.5) | (14.6) | (15.8) | (15.6) | (6.6) | (21.8) | −229.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | (0.8) | −88.6% | |
| Net income | (32.7) | (58.5) | (14.6) | (15.8) | (18.1) | (6.4) | (20.6) | −222.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | (2.4) | (0.3) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (56,318.94) | (27,544.98) | (407.37) | (46.96) | (3.88) | (4.16) | (4.31) | −3.5% | |
| EPS, diluted (per share) | (56,318.94) | (27,544.98) | (407.37) | (46.96) | (5.33) | (4.16) | (4.31) | −3.5% | |
| EBITDA | (26.3) | (58.0) | (14.6) | (15.7) | (15.6) | (6.5) | (20.8) | −219.5% | |
| Depreciation & amortization | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | 0.6 | — | — | |
| Weighted average shares (shares) | 677 | 2,125 | 35,912 | 336,342 | 4,653,029 | 1,616,705 | — | — | |
| Weighted average diluted shares (shares) | 677 | 2,125 | 35,912 | 336,342 | 3,434,934 | 1,616,705 | — | — | |
| Gross margin | — | — | — | — | — | −3,398.9% | −1,174.0% | +2224.9 pts | |
| Operating margin | — | — | — | — | — | −19,540.0% | −13,936.1% | +5603.9 pts | |
| Net margin | — | — | — | — | — | −17,634.4% | −12,840.9% | +4793.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
