| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.8 | 2.6 | 1.7 | 1.6 | 1.3 | 1.4 | +2.4% | |
| Cost of revenue | 0.9 | 1.3 | 1.4 | 1.0 | 1.1 | 1.3 | 1.2 | −6.5% | |
| Gross profit | 0.2 | 0.5 | 1.2 | 0.7 | 0.5 | 0.0 | 0.2 | +252.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.4 | 0.5 | 0.4 | 0.4 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.2 | 0.2 | −10.7% | |
| Operating income | (0.2) | 0.0 | 0.7 | 0.2 | 0.0 | (0.2) | (0.1) | +71.6% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −0.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1.8% | |
| Other income / expense | (0.0) | (0.2) | (0.1) | (0.0) | (0.0) | 0.0 | — | — | |
| Pre-tax income | (0.2) | (0.1) | 0.6 | 0.2 | 0.0 | (0.2) | (0.0) | +74.6% | |
| Income tax | 0.0 | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −36.3% | |
| Net income | (0.2) | (0.1) | 0.4 | 0.1 | 0.0 | (0.2) | (0.0) | +76.3% | |
| Discontinued operations | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.13) | (0.54) | 2.34 | 0.46 | 0.03 | (0.91) | (0.21) | +76.4% | |
| EPS, diluted (per share) | (1.13) | (0.54) | 2.32 | 0.46 | 0.03 | (0.91) | (0.22) | +76.3% | |
| EBITDA | (0.1) | 0.0 | 0.7 | 0.3 | 0.1 | (0.1) | 0.0 | +169.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −4.3% | |
| Weighted average shares (shares) | 169,257,000 | 176,508,000 | 187,815,672 | 187,872,000 | 188,145,000 | 188,361,000 | — | — | |
| Weighted average diluted shares (shares) | 169,257,000 | 176,508,000 | 189,625,195 | 190,290,000 | 188,809,000 | 188,361,000 | — | — | |
| Gross margin | 17.5% | 27.9% | 47.4% | 42.3% | 32.9% | 3.4% | 11.8% | +8.4 pts | |
| Operating margin | −16.1% | 1.8% | 25.4% | 11.9% | 2.3% | −14.9% | −4.1% | +10.8 pts | |
| Net margin | −21.5% | −6.2% | 16.9% | 5.0% | 1.4% | −12.8% | −3.0% | +9.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
