| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.3 | 17.5 | 20.8 | 20.1 | 18.9 | 18.3 | 17.7 | −3.2% | |
| Cost of revenue | 10.3 | 13.7 | 17.0 | 16.6 | 15.2 | 14.9 | 14.4 | −3.1% | |
| Gross profit | 2.0 | 3.8 | 3.9 | 3.5 | 3.7 | 3.4 | 3.2 | −3.7% | |
| Research & development | 0.0 | 0.5 | 0.5 | 0.5 | 0.4 | 0.0 | — | — | |
| Selling, general & administrative | 2.2 | 2.7 | 2.8 | 2.8 | 2.9 | 2.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | — | — | |
| Operating expenses | 2.2 | 2.7 | 2.8 | 2.8 | 2.8 | 2.7 | — | — | |
| Operating income | (0.2) | 1.1 | 1.1 | 0.7 | 0.9 | 0.7 | 0.5 | −23.8% | |
| Interest expense | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | −6.1% | |
| Interest income | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Other income / expense | (0.9) | (0.6) | (0.7) | (1.4) | (0.8) | (0.8) | — | — | |
| Pre-tax income | (1.1) | 0.5 | 0.4 | (0.7) | 0.2 | (0.1) | (0.9) | −584.2% | |
| Income tax | 0.1 | (0.3) | 0.2 | 0.0 | 0.1 | 1.6 | 1.6 | +4.8% | |
| Net income | (1.3) | 0.8 | 0.2 | (0.7) | 0.1 | (1.7) | (2.5) | −47.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (5.35) | 2.92 | 0.71 | (2.42) | 0.24 | (5.99) | (8.83) | −47.3% | |
| EPS, diluted (per share) | (5.35) | 2.89 | 0.71 | (2.42) | 0.24 | (5.99) | (8.83) | −47.4% | |
| EBITDA | 0.0 | 1.8 | 1.8 | 0.9 | 1.7 | 1.4 | 0.5 | −64.4% | |
| Depreciation & amortization | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | −6.7% | |
| Weighted average shares (shares) | 234,000,000 | 261,000,000 | 284,000,000 | 285,000,000 | 287,000,000 | 288,000,000 | — | — | |
| Weighted average diluted shares (shares) | 234,000,000 | 264,000,000 | 286,000,000 | 285,000,000 | 288,000,000 | 290,000,000 | — | — | |
| Gross margin | 16.1% | 21.7% | 18.5% | 17.5% | 19.6% | 18.4% | 18.3% | −0.1 pts | |
| Operating margin | −1.7% | 6.2% | 5.1% | 3.5% | 4.9% | 3.6% | 2.8% | −0.8 pts | |
| Net margin | −10.2% | 4.4% | 1.0% | −3.4% | 0.4% | −9.4% | −14.4% | −5.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.