| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | 0.6 | 0.8 | 1.1 | 1.3 | 0.7 | −49.0% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | +251.6% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.3 | (0.1) | 0.8 | (1.1) | (0.5) | +50.9% | |
| Operating cash flow | 0.9 | 0.8 | 2.0 | 0.3 | 0.2 | −26.3% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.6) | (0.0) | +98.6% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.0) | (0.0) | (0.0) | (0.6) | (0.0) | +98.6% | |
| Dividends paid | 0.0 | (0.9) | (1.5) | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (0.2) | (1.2) | (2.0) | 2.0 | 5.0 | +147.7% | |
| Free cash flow | 0.9 | 0.8 | 2.0 | (0.3) | 0.2 | +187.1% | |
| Net change in cash | 0.7 | (0.5) | (0.0) | 1.7 | 5.2 | +199.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.