| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 1.9 | 1.8 | 1.7 | 1.6 | 1.4 | 1.4 | +0.0% | |
| Cost of revenue | 1.5 | 1.5 | 1.4 | 1.4 | 1.2 | 1.1 | 1.1 | +0.1% | |
| Gross profit | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | −0.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | — | |
| Selling & marketing | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.4 | 0.3 | 0.5 | 0.4 | 0.3 | — | — | — | |
| Operating income | 0.1 | 0.1 | (0.1) | (0.0) | 0.1 | (0.2) | (0.2) | +5.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +0.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.6) | — | — | — | |
| Pre-tax income | 0.1 | 0.1 | (0.1) | (0.1) | (0.5) | (0.3) | (0.3) | −0.1% | |
| Income tax | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | +0.0% | |
| Net income | 0.1 | 0.1 | (0.1) | (0.1) | (0.5) | (0.3) | (0.3) | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 0.77 | 0.84 | (1.30) | (0.84) | (5.89) | (3.36) | (3.36) | −0.0% | |
| EPS, diluted (per share) | 0.76 | 0.83 | (1.30) | (0.84) | (5.89) | (3.36) | (3.36) | −0.0% | |
| EBITDA | 0.2 | 0.2 | (0.0) | 0.0 | (0.4) | (0.2) | (0.2) | −0.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | −5.2% | |
| Weighted average shares (shares) | 100,235,000 | 92,989,000 | 89,396,000 | 89,750,000 | 90,127,000 | 90,736,000 | — | — | |
| Weighted average diluted shares (shares) | 101,322,000 | 93,345,000 | 89,396,000 | 89,750,000 | 90,127,000 | 90,736,000 | — | — | |
| Gross margin | 25.0% | 22.6% | 22.1% | 21.9% | 21.0% | 20.1% | 20.0% | −0.1 pts | |
| Operating margin | 5.4% | 5.5% | −4.8% | −1.1% | 3.6% | −15.0% | −14.2% | +0.8 pts | |
| Net margin | 3.9% | 4.1% | −6.5% | −4.3% | −34.0% | −22.5% | −22.5% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
