| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.3 | 22.5 | 28.5 | 33.3 | 32.3 | 32.5 | 34.9 | +7.5% | |
| Cost of revenue | 5.1 | 2.2 | 5.9 | 13.0 | 11.7 | 0.0 | — | — | |
| Gross profit | 20.2 | 20.3 | 22.6 | 20.4 | 20.7 | 0.0 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 9.0 | 9.5 | 9.7 | 10.3 | 0.6 | 0.6 | — | — | |
| Selling & marketing | 0.2 | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | — | — | |
| Operating expenses | 13.4 | 14.3 | 15.8 | 16.3 | 16.0 | 0.6 | — | — | |
| Operating income | 6.8 | 6.0 | 6.8 | 4.1 | 4.7 | 0.0 | 7.8 | — | |
| Interest expense | 3.3 | 1.9 | 5.1 | 12.9 | 11.8 | 10.7 | 3.0 | −72.4% | |
| Interest income | 20.2 | 19.2 | 26.6 | 31.9 | 30.5 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 6.8 | 6.0 | 6.8 | 4.1 | 4.7 | 7.8 | 7.8 | +0.0% | |
| Income tax | 1.4 | 1.1 | 1.1 | 0.5 | 0.8 | 1.6 | 1.6 | +0.0% | |
| Net income | 5.4 | 4.9 | 5.7 | 3.6 | 3.9 | 6.2 | 6.2 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.66 | 1.50 | 1.89 | 1.18 | 1.27 | 2.05 | 2.05 | −0.2% | |
| EPS, diluted (per share) | 1.57 | 1.41 | 1.81 | 1.17 | 1.26 | 2.01 | 2.00 | −0.3% | |
| EBITDA | 7.5 | 6.8 | 7.6 | 5.3 | 6.0 | 0.0 | — | — | |
| Depreciation & amortization | 0.7 | 0.8 | 0.9 | 1.3 | 1.4 | 0.0 | 1.2 | — | |
| Weighted average shares (shares) | 3,230,499 | 3,250,320 | 3,020,748 | 3,044,081 | 3,062,000 | 3,016,628 | — | — | |
| Weighted average diluted shares (shares) | 3,426,203 | 3,464,847 | 3,152,885 | 3,082,560 | 3,088,000 | 3,070,024 | — | — | |
| Gross margin | 79.9% | 90.2% | 79.2% | 61.2% | 63.9% | 0.0% | — | — | |
| Operating margin | 26.9% | 26.7% | 23.7% | 12.2% | 14.4% | 0.0% | 22.3% | — | |
| Net margin | 21.2% | 21.7% | 20.0% | 10.8% | 12.0% | 19.0% | 17.7% | −1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
