| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.2 | 12.4 | 10.2 | 6.3 | 7.4 | 4.8 | 5.3 | +9.4% | |
| Cost of revenue | 6.5 | 8.6 | 7.1 | 4.6 | 4.9 | 3.4 | 3.6 | +4.2% | |
| Gross profit | 2.7 | 3.8 | 3.1 | 1.7 | 2.5 | 1.4 | 1.7 | +22.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 3.3 | 3.2 | 3.6 | 2.5 | 3.0 | 3.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.3 | 3.2 | 3.6 | 2.5 | 3.0 | 3.5 | 3.7 | +3.1% | |
| Operating income | (0.6) | 0.6 | (0.5) | (0.8) | (0.5) | (2.2) | (2.0) | +9.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −13.8% | |
| Other income / expense | 0.0 | 0.0 | 0.2 | (0.4) | 0.7 | 0.2 | — | — | |
| Pre-tax income | (0.6) | 0.6 | (0.3) | (1.1) | 0.1 | (2.0) | (1.9) | +4.4% | |
| Income tax | (0.1) | 0.1 | (0.0) | (0.2) | 0.0 | (0.5) | (0.4) | +9.9% | |
| Net income | (0.5) | 0.4 | (0.3) | (1.0) | 0.1 | (1.5) | (1.5) | +3.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.12) | 0.11 | (0.07) | (0.22) | 0.02 | (0.33) | (0.32) | +3.2% | |
| EPS, diluted (per share) | (0.12) | 0.11 | (0.07) | (0.22) | 0.02 | (0.33) | (0.32) | +3.2% | |
| EBITDA | 0.4 | 1.7 | 0.8 | (0.4) | 0.8 | (1.5) | — | — | |
| Depreciation & amortization | 1.0 | 1.1 | 1.1 | 0.8 | 0.6 | 0.7 | — | — | |
| Weighted average shares (shares) | 4,006,400 | 4,033,346 | 4,070,524 | 4,373,236 | 4,401,825 | 4,554,360 | — | — | |
| Weighted average diluted shares (shares) | 4,006,400 | 4,187,731 | 4,070,524 | 4,373,236 | 4,401,825 | 4,554,360 | — | — | |
| Gross margin | 29.5% | 30.5% | 30.7% | 27.0% | 33.3% | 28.4% | 31.8% | +3.4 pts | |
| Operating margin | −6.7% | 4.6% | −4.7% | −12.2% | −7.2% | −45.4% | −37.8% | +7.7 pts | |
| Net margin | −5.0% | 3.6% | −2.9% | −15.2% | 1.4% | −31.7% | −28.1% | +3.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
