Hanryu Holdings, Inc.

NAS:HRYUCommunication Services

——At close · Market cap —

HRYU · Income statement · TradingHolo

USD millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	0.0	0.5	0.4	0.8	0.0	0.0	—
Cost of revenue	0.0	0.6	0.5	0.1	0.0	0.0	—
Gross profit	(0.0)	(0.1)	0.4	0.7	0.0	0.0	—
Research & development	0.0	0.6	0.1	0.3	0.0	0.0	—
Selling, general & administrative	0.5	6.2	5.7	10.9	0.0	0.0	—
Selling & marketing	0.0	0.5	0.3	1.3	0.0	0.0	—
Operating expenses	0.6	20.4	5.8	11.3	0.0	4.6	—
Operating income	(0.6)	(20.5)	(5.4)	(10.5)	(0.9)	(4.6)	−421.5%
Interest expense	0.0	0.3	0.0	0.0	(0.0)	(0.0)	−494.2%
Interest income	0.0	0.3	0.0	0.1	0.0	0.0	—
Other income / expense	(9.0)	7.7	0.2	2.3	(5.3)	0.0	+100.0%
Pre-tax income	(9.6)	(12.8)	(5.2)	(8.2)	(6.2)	(4.6)	+24.9%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	—
Net income	(9.6)	(12.7)	(6.2)	(9.3)	(6.2)	(4.6)	+24.9%
Discontinued operations	0.0	0.0	(1.2)	(1.2)	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(3.33)	(4.79)	(2.69)	(3.68)	(2.34)	(1.44)	+38.5%
EPS, diluted (per share)	(3.33)	(4.79)	(2.69)	(3.68)	(2.34)	(1.44)	+38.5%
EBITDA	(9.6)	(10.6)	(4.7)	(9.9)	0.0	0.0	−80.5%
Depreciation & amortization	0.0	0.1	0.5	0.6	0.0	0.0	−80.5%
Weighted average shares (shares)	2,893,923	2,640,429	2,640,429	2,525,171	2,640,429	3,220,583	+22.0%
Weighted average diluted shares (shares)	2,893,923	2,640,429	2,640,429	2,525,171	2,640,429	3,220,583	+22.0%
Gross margin	—	−16.5%	100.0%	91.4%	—	100.0%	—
Operating margin	—	−4,259.3%	−1,266.2%	−1,325.6%	—	−239,797.8%	—
Net margin	—	−2,635.6%	−1,457.4%	−1,169.3%	—	−239,797.8%	—

USD millionsUpdated Mon 22 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.