| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.6% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −98.7% | |
| Gross profit | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | 0.0 | +102.1% | |
| Research & development | 1.7 | 3.0 | 2.5 | 2.9 | 4.4 | 2,839.0 | 2.7 | −99.9% | |
| Selling, general & administrative | 0.8 | 1.7 | 3.6 | 3.3 | 3.8 | 5,576.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.5 | 4.7 | 6.1 | 6.2 | 8.2 | 8.3 | 9.5 | +14.4% | |
| Operating income | (2.6) | (4.7) | (6.1) | (6.3) | (8.4) | (8.4) | (9.5) | −12.7% | |
| Interest expense | 0.1 | 0.4 | 0.2 | 0.4 | 0.5 | 0.8 | 0.8 | +6.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Other income / expense | 0.1 | (0.1) | (0.2) | (0.3) | (0.4) | (0.7) | — | — | |
| Pre-tax income | (2.5) | (4.8) | (6.4) | (6.6) | (8.8) | (9.1) | (10.3) | −12.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.5) | (4.8) | (6.4) | (6.6) | (8.8) | (9.1) | (10.3) | −12.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (77.89) | (145.48) | (79.92) | (18.74) | (9.34) | (3.48) | (3.20) | +8.0% | |
| EPS, diluted (per share) | (77.89) | (145.48) | (79.92) | (18.74) | (9.34) | (3.48) | (3.21) | +7.9% | |
| EBITDA | (2.3) | (4.4) | (6.1) | (6.2) | (8.2) | (8.4) | (9.5) | −12.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 33,138 | 33,189 | 79,505 | 352,520 | 938,257 | 2,625,421 | — | — | |
| Weighted average diluted shares (shares) | 33,138 | 33,189 | 79,505 | 352,520 | 938,257 | 2,625,421 | — | — | |
| Gross margin | −72.9% | −139.7% | −476.9% | −444.2% | −2,884.7% | −2,982.1% | 60.9% | +3043.0 pts | |
| Operating margin | −10,030.2% | −32,765.6% | −118,698.3% | −33,902.0% | −192,013.1% | −194,787.4% | −209,733.1% | −14945.7 pts | |
| Net margin | −9,577.3% | −33,592.6% | −123,384.3% | −35,511.9% | −201,499.5% | −211,666.5% | −227,024.2% | −15357.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-31 and uses four consecutive reported quarters.
