| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 2.9 | 4.9 | 5.3 | 5.7 | 6.1 | 6.2 | +1.7% | |
| Cost of revenue | 1.1 | 1.4 | 2.2 | 2.5 | 2.7 | 6.0 | 5.4 | −9.5% | |
| Gross profit | 0.5 | 1.5 | 2.7 | 2.9 | 3.0 | 0.2 | 0.8 | +417.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.4 | 1.7 | 1.9 | 2.0 | 2.2 | (0.7) | 3.8 | +670.2% | |
| Operating income | (1.0) | (0.3) | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | +8.1% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +0.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Other income / expense | (0.0) | 0.1 | (0.1) | (0.0) | (0.2) | (0.0) | — | — | |
| Pre-tax income | (1.0) | (0.1) | 0.7 | 0.8 | 0.7 | 0.8 | 1.1 | +33.6% | |
| Income tax | (0.2) | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +21.4% | |
| Net income | (0.7) | (0.0) | 0.6 | 0.7 | 0.7 | 0.8 | 1.0 | +34.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.05) | (0.02) | 0.89 | 1.04 | 0.99 | 1.10 | 1.49 | +35.1% | |
| EPS, diluted (per share) | (1.05) | (0.02) | 0.88 | 1.04 | 0.99 | 1.10 | 1.49 | +35.0% | |
| EBITDA | (0.1) | 0.9 | 1.5 | 1.7 | 1.7 | 1.8 | 2.0 | +5.5% | |
| Depreciation & amortization | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | −1.0% | |
| Weighted average shares (shares) | 705,900,000 | 710,300,000 | 714,700,000 | 709,700,000 | 702,100,000 | 692,500,000 | — | — | |
| Weighted average diluted shares (shares) | 705,900,000 | 710,300,000 | 717,500,000 | 712,800,000 | 705,900,000 | 693,900,000 | — | — | |
| Gross margin | 30.1% | 51.7% | 55.2% | 53.7% | 53.4% | 2.6% | 13.3% | +10.7 pts | |
| Operating margin | −58.8% | −8.7% | 15.8% | 15.6% | 15.4% | 13.6% | 14.4% | +0.8 pts | |
| Net margin | −45.2% | −0.4% | 12.9% | 13.9% | 12.3% | 12.5% | 16.5% | +4.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
